NSA
National Storage Affiliates Trust
NYSE: NSA · REAL ESTATE · REIT - INDUSTRIAL
$41.47
-1.03% today
Updated 2026-04-29
Market cap
$6.10B
P/E ratio
60.10
P/S ratio
8.18x
EPS (TTM)
$0.69
Dividend yield
5.44%
52W range
$27 – $44
Volume
1.9M
WallStSmart proprietary scores
57
out of 100
Grade: C+
Hold
Investment rating
6.7
Growth
B3.0
Quality
D6.5
Profitability
B5.3
Valuation
C+4/9
Piotroski F-Score
Moderate
0.4
Altman Z-Score
Distress
—
Industry rank
—
View all highly rated stocks (75+) →200 stocks currently score above 75
Price targets
Analyst target
$38.59
-6.94%
12-Month target
$25.88
-37.59%
Intrinsic (DCF)
$67.33
Margin of safety
+50.32%
0 Strong Buy1 Buy12 Hold0 Sell0 Strong Sell
Price chart
X-Ray snapshot
Strengths
+ Free cash flow $58.61M — positive
+ Revenue growth 18.00% QoQ
+ 50.32% below intrinsic value
Risks
- Altman Z 0.36 — distress zone
- P/E 60.10x — expensive valuation
- Debt/equity 3.52x — high leverage
Key financials
Revenue Net Income Free Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Revenue | $801.57M | $858.06M | $770.34M | $752.93M | $745.60M |
| Net income | $103.74M | $156.67M | $111.52M | $73.78M | $22.89M |
| EPS | — | — | — | — | $0.69 |
| Free cash flow | $400.12M | $406.03M | $342.49M | $299.81M | $58.61M |
| Profit margin | 12.94% | 18.26% | 14.48% | 9.80% | 9.90% |
Peer comparison
Smart narrative
National Storage Affiliates Trust trades at $41.47. representing a P/E of 60.10x trailing earnings. Our Smart Value Score of 57/100 indicates the stock is fair. The company scores 4/9 on the Piotroski F-Score. With an Altman Z-Score of 0.36, it sits in the distress. TTM revenue stands at $745.60M. with profit margins at 9.90%. Our DCF model estimates intrinsic value at $67.33.
Frequently asked questions
What is National Storage Affiliates Trust's stock price?
National Storage Affiliates Trust (NSA) trades at $41.47.
Is National Storage Affiliates Trust overvalued?
Smart Value Score 57/100 (Grade C+, Hold). DCF value $67.33.
What is the price target of National Storage Affiliates Trust (NSA)?
The analyst target price is $38.59, representing -6.9% downside from the current price of $41.47.
What is the intrinsic value of National Storage Affiliates Trust (NSA)?
Based on our DCF model, intrinsic value is $67.33, a +50.3% margin of safety versus $41.47.
What is National Storage Affiliates Trust's revenue?
TTM revenue is $745.60M.
Piotroski F-Score?
4/9 — moderate financial health.
Altman Z-Score?
0.36 — distress.
Company info
SectorREAL ESTATE
IndustryREIT - INDUSTRIAL
CountryUSA
ExchangeNYSE
CurrencyUSD
Quick metrics
P/S ratio8.18x
ROE7.05%
Beta1.11
50D MA$38.00
200D MA$32.53
Shares out0.08B
Float0.07B
Short ratio—
Avg volume1.9M
Performance
1 week—
1 month—
3 months—
YTD—
1 year—
3 years—
5 years—