MUSA
Murphy USA Inc
NYSE: MUSA · CONSUMER CYCLICAL · SPECIALTY RETAIL
$514.45
-1.11% today
Updated 2026-04-29
Market cap
$9.52B
P/E ratio
21.36
P/S ratio
0.56x
EPS (TTM)
$24.09
Dividend yield
0.41%
52W range
$344 – $540
Volume
0.4M
Murphy USA Inc (MUSA) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.59B | $18.92B | $19.30B | $18.08B | $16.99B | $12.70B | $11.59B | $12.83B | $14.36B | $14.03B | $11.26B | $17.36B | $23.45B | $21.53B | $20.24B | $19.38B |
| Revenue growth (YoY) | — | +21.3% | +2.0% | -6.3% | -6.1% | -25.2% | -8.7% | +10.6% | +12.0% | -2.3% | -19.7% | +54.1% | +35.1% | -8.2% | -6.0% | -4.2% |
| Cost of revenue | $14.77B | $17.99B | $18.42B | $17.12B | $15.93B | $11.74B | $10.58B | $11.76B | $13.27B | $12.91B | $9.82B | $15.51B | $21.05B | $19.22B | $17.94B | $18.41B |
| Gross profit | $820.96M | $931.55M | $878.18M | $966.85M | $1.05B | $958.51M | $1.02B | $1.06B | $1.09B | $1.13B | $1.44B | $1.85B | $2.40B | $2.31B | $2.31B | $970.70M |
| Gross margin | 5.3% | 4.9% | 4.5% | 5.3% | 6.2% | 7.5% | 8.8% | 8.3% | 7.6% | 8.0% | 12.8% | 10.7% | 10.2% | 10.7% | 11.4% | 5.0% |
| R&D | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | — | $604.96M | $643.03M | $133.00M | $120.90M | $129.28M | $122.67M | $141.17M | $136.20M | $144.60M | $171.10M | $193.60M | $232.50M | $260.10M | $235.40M | $231.50M |
| Operating income | $231.23M | $311.24M | $151.24M | $264.92M | $365.39M | $254.76M | $299.87M | $283.30M | $325.10M | $268.50M | $559.00M | $604.00M | $968.40M | $826.00M | $742.90M | $739.20M |
| Operating margin | 1.5% | 1.6% | 0.8% | 1.5% | 2.2% | 2.0% | 2.6% | 2.2% | 2.3% | 1.9% | 5.0% | 3.5% | 4.1% | 3.8% | 3.7% | 3.8% |
| EBITDA | $292.30M | $376.10M | $223.85M | $347.41M | $445.68M | $339.91M | $492.00M | $405.43M | $462.80M | $411.60M | $722.70M | $820.30M | $1.19B | $1.07B | $996.70M | $1.00B |
| EBITDA margin | 1.9% | 2.0% | 1.2% | 1.9% | 2.6% | 2.7% | 4.2% | 3.2% | 3.2% | 2.9% | 6.4% | 4.7% | 5.1% | 4.9% | 4.9% | 5.2% |
| EBIT | $230.83M | $311.22M | $152.11M | $273.28M | $366.44M | $253.34M | $391.74M | $286.68M | $326.80M | $257.30M | $559.40M | $605.20M | $970.00M | $833.50M | $748.70M | $720.10M |
| Interest expense | $3.83M | $408000.00 | $384000.00 | $14.51M | $36.65M | $33.53M | $39.70M | $46.70M | $52.90M | $54.90M | $51.20M | $82.40M | $86.20M | $98.50M | $97.10M | $110.90M |
| Income tax | $85.03M | $122.96M | $62.17M | $101.35M | $116.39M | $80.70M | $130.54M | $-5.24M | $60.30M | $47.60M | $123.00M | $125.00M | $210.90M | $177.60M | $149.10M | $138.60M |
| Effective tax rate | 35.1% | 27.5% | 42.7% | 30.1% | 32.3% | 31.4% | 37.1% | -2.2% | 22.0% | 23.5% | 24.2% | 24.0% | 23.9% | 24.2% | 22.9% | 22.8% |
| Net income | $157.44M | $324.02M | $83.57M | $235.03M | $243.86M | $176.34M | $221.49M | $245.26M | $213.60M | $154.80M | $386.10M | $396.90M | $672.90M | $556.80M | $502.50M | $470.60M |
| Net income growth (YoY) | — | +105.8% | -74.2% | +181.2% | +3.8% | -27.7% | +25.6% | +10.7% | -12.9% | -27.5% | +149.4% | +2.8% | +69.5% | -17.3% | -9.8% | -6.3% |
| Profit margin | 1.0% | 1.7% | 0.4% | 1.3% | 1.4% | 1.4% | 1.9% | 1.9% | 1.5% | 1.1% | 3.4% | 2.3% | 2.9% | 2.6% | 2.5% | 2.4% |