WallStSmart
KTOS

Kratos Defense & Security Solutions

NASDAQ: KTOS · INDUSTRIALS · AEROSPACE & DEFENSE

$57.75
-1.75% today

Updated 2026-06-12

Market cap
$10.83B
P/E ratio
339.71
P/S ratio
7.65x
EPS (TTM)
$0.17
Dividend yield
52W range
$39 – $134
Volume
4.4M

Kratos Defense & Security Solutions (KTOS) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$327.80M$193.60M$297.30M$147.12M$408.50M$723.10M$969.20M$950.60M$868.00M$657.10M$668.70M$751.90M$618.00M$717.50M$747.70M$811.50M$898.30M$1.04B$1.14B$1.35B
Revenue growth (YoY)-40.9%+53.6%-50.5%+177.7%+77.0%+34.0%-1.9%-8.7%-24.3%+1.8%+12.4%-17.8%+16.1%+4.2%+8.5%+10.7%+15.5%+9.6%+18.5%
Cost of revenue$274.30M$162.00M$237.80M$122.39M$318.50M$530.90M$712.00M$710.60M$649.80M$495.30M$515.10M$554.60M$448.30M$527.50M$544.50M$586.40M$672.30M$768.50M$849.10M$1.05B
Gross profit$53.50M$31.60M$59.50M$24.73M$90.00M$192.20M$257.20M$240.00M$218.20M$161.80M$153.60M$197.30M$169.70M$190.00M$203.20M$225.10M$226.00M$268.60M$287.20M$298.30M
Gross margin16.3%16.3%20.0%16.8%22.0%26.6%26.5%25.2%25.1%24.6%23.0%26.2%27.5%26.5%27.2%27.7%25.2%25.9%25.3%22.1%
R&D$1.00M$1.80M$2.20M$9.00M$17.80M$21.40M$23.00M$16.20M$13.90M$17.80M$15.60M$18.00M$27.00M$35.20M$38.60M$38.40M$40.30M$40.00M
SG&A$63.00M$63.00M$44.00M$42.00M$48.10M$102.60M$149.20M$140.00M$134.50M$137.70M$103.80M$160.60M$113.80M$123.40M$144.00M$160.20M$182.50M$192.20M$214.00M$240.20M
Operating income$-31.40M$-24.60M$-94.80M$12.14M$23.10M$28.20M$-49.70M$31.80M$19.90M$-4.50M$-18.60M$-5.80M$30.50M$38.00M$29.30M$27.90M$-2.90M$31.10M$29.00M$27.70M
Operating margin-9.6%-12.7%-31.9%8.3%5.7%3.9%-5.1%3.3%2.3%-0.7%-2.8%-0.8%4.9%5.3%3.9%3.4%-0.3%3.0%2.6%2.1%
EBITDA$-24.40M$-21.40M$-88.80M$-18.40M$37.20M$76.40M$9.90M$79.00M$39.60M$16.90M$5.20M$-5.80M$48.10M$74.30M$64.40M$62.80M$26.20M$77.50M$93.60M$103.80M
EBITDA margin-7.4%-11.1%-29.9%-12.5%9.1%10.6%1.0%8.3%4.6%2.6%0.8%-0.8%7.8%10.4%8.6%7.7%2.9%7.5%8.2%7.7%
EBIT$-31.40M$-25.70M$-96.30M$-20.58M$24.30M$28.40M$-48.10M$25.60M$500000.00$-8.60M$-17.60M$-28.00M$30.30M$39.20M$30.40M$28.10M$-14.70M$32.80M$41.70M$44.50M
Interest expense$0.00$0.00$10.00M$1.56M$22.40M$51.20M$66.40M$46.40M$39.40M$36.00M$34.70M$29.10M$21.60M$23.50M$23.60M$23.70M$18.30M$21.70M$15.20M$10.50M
Income tax$14.50M$1.30M$-700000.00$5.10M$-12.70M$1.90M$-1.60M$69.00M$5.10M$-11.40M$8.10M$-8.20M$4.60M$4.80M$-73.50M$3.90M$200000.00$8.70M$10.20M
Effective tax rate-33.4%-3.3%0.6%41.6%-705.6%-8.5%1.4%217.0%-7.0%-135.7%-15.5%16.1%418.2%27.7%-1204.9%205.3%-0.5%-4350.0%38.5%0.0%
Net income$-57.90M$-40.80M$-111.10M$7.17M$14.50M$-24.20M$-114.40M$-37.20M$-78.00M$19.80M$-60.50M$-42.70M$-3.50M$12.50M$79.60M$-2.00M$-36.90M$-8.90M$16.30M$22.00M
Net income growth (YoY)+29.5%-172.3%+106.5%+102.2%-266.9%-372.7%+67.5%-109.7%+125.4%-405.6%+29.4%+91.8%+457.1%+536.8%-102.5%-1745.0%+75.9%+283.1%+35.0%
Profit margin-17.7%-21.1%-37.4%4.9%3.5%-3.3%-11.8%-3.9%-9.0%3.0%-9.0%-5.7%-0.6%1.7%10.6%-0.2%-4.1%-0.9%1.4%1.6%

Frequently asked questions

What is Kratos Defense & Security Solutions's revenue?

Kratos Defense & Security Solutions's trailing twelve-month revenue is $1.42B, and consensus projects about $4.51B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is KTOS?

In its most recent fiscal year, KTOS ran a gross margin of 22.15%, an operating margin of 2.06%, and a net margin of 1.63%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does KTOS generate?

KTOS produced $-137.40M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is KTOS's balance sheet healthy?

KTOS holds $560.60M in cash and equivalents against — in long-term debt, on $2.00B of shareholder equity. That debt is best read against the cash flow the business throws off each year.