WallStSmart
INBK

First Internet Bancorp

NASDAQ: INBK · FINANCIAL SERVICES · BANKS - REGIONAL

$25.00
+1.86% today

Updated 2026-06-05

Market cap
$224.72M
P/E ratio
P/S ratio
4.74x
EPS (TTM)
$-3.85
Dividend yield
0.95%
52W range
$17 – $28
Volume
0.1M

First Internet Bancorp (INBK) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$26.16M$34.10M$33.74M$31.51M$28.73M$28.03M$34.79M$34.40M$37.84M$50.96M$72.08M$94.21M$123.28M$163.06M$171.16M$162.09M$173.73M$259.85M$333.42M$322.87M
Revenue growth (YoY)+30.4%-1.0%-6.6%-8.8%-2.5%+24.1%-1.1%+10.0%+34.7%+41.5%+30.7%+30.9%+32.3%+5.0%-5.3%+7.2%+49.6%+28.3%-3.2%
Cost of revenue$17.20M$21.96M$23.69M$26.42M$11.71M$12.06M$11.38M$8.41M$9.28M$12.64M$23.54M$35.59M$57.09M$90.41M$81.64M$48.36M$64.79M$181.23M$221.72M$278.71M
Gross profit$8.95M$12.14M$10.05M$5.09M$17.02M$15.97M$23.41M$25.99M$28.56M$38.32M$48.55M$58.62M$66.19M$72.65M$89.52M$113.73M$108.94M$78.62M$111.70M$44.16M
Gross margin34.2%35.6%29.8%16.1%59.2%57.0%67.3%75.5%75.5%75.2%67.3%62.2%53.7%44.6%52.3%70.2%62.7%30.3%33.5%13.7%
R&D$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$2.46M$4.58M$5.85M$6.23M$7.43M$6.95M$9.88M$11.61M$13.93M$15.93M$19.67M$23.55M$26.36M$30.25M$36.04M$39.44M$42.70M$49.20M$3.74M$64.70M
Operating income$2.84M$3.78M$1.57M$-4.25M$6.65M$3.96M$7.80M$6.16M$6.45M$13.66M$17.98M$22.93M$23.95M$27.16M$33.90M$56.57M$40.10M$4.94M$27.54M$-50.87M
Operating margin10.8%11.1%4.6%-13.5%23.1%14.1%22.4%17.9%17.0%26.8%24.9%24.3%19.4%16.7%19.8%34.9%23.1%1.9%8.3%-15.8%
EBITDA$3.06M$3.97M$2.28M$-3.65M$7.01M$4.21M$10.66M$8.42M$8.35M$15.61M$21.78M$28.23M$29.62M$34.08M$41.73M$65.35M$48.83M$10.69M$36.00M$-50.87M
EBITDA margin11.7%11.6%6.8%-11.6%24.4%15.0%30.6%24.5%22.1%30.6%30.2%30.0%24.0%20.9%24.4%40.3%28.1%4.1%10.8%-15.8%
EBIT$2.84M$3.78M$1.57M$-4.25M$6.65M$3.96M$7.80M$6.16M$6.45M$13.66M$17.98M$22.93M$23.95M$27.16M$33.90M$56.57M$40.10M$4.94M$27.54M
Interest expense$14.95M$20.16M$18.87M$14.86M$10.79M$9.62M$8.53M$8.09M$8.93M$10.69M$19.21M$30.71M$53.20M$84.45M$72.32M$47.33M$59.81M$164.54M$204.51M$206.40M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$2.13M$2.83M$1.58M$-2.12M$4.95M$3.19M$5.61M$4.59M$4.32M$8.93M$12.07M$15.23M$21.90M$25.24M$29.45M$48.11M$35.54M$8.42M$25.28M$-35.17M
Net income growth (YoY)+32.8%-44.3%-234.4%+333.9%-35.7%+76.0%-18.1%-5.9%+106.5%+35.2%+26.1%+43.8%+15.2%+16.7%+63.4%-26.1%-76.3%+200.3%-239.1%
Profit margin8.1%8.3%4.7%-6.7%17.2%11.4%16.1%13.4%11.4%17.5%16.7%16.2%17.8%15.5%17.2%29.7%20.5%3.2%7.6%-10.9%

Frequently asked questions

What is First Internet Bancorp's revenue?

First Internet Bancorp's trailing twelve-month revenue is $47.38M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is INBK?

In its most recent fiscal year, INBK ran a gross margin of 13.68%, an operating margin of -15.76%, and a net margin of -10.89%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does INBK generate?

INBK produced $2.22M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is INBK's balance sheet healthy?

INBK holds $456.78M in cash and equivalents against $354.96M in long-term debt, on $359.77M of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.