WallStSmart
IBCP

Independent Bank Corporation

NASDAQ: IBCP · FINANCIAL SERVICES · BANKS - REGIONAL

$33.31
-3.12% today

Updated 2026-06-03

Market cap
$743.26M
P/E ratio
10.80
P/S ratio
3.31x
EPS (TTM)
$3.34
Dividend yield
2.94%
52W range
$29 – $39
Volume
0.2M

Independent Bank Corporation (IBCP) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$258.94M$270.40M$233.62M$248.86M$170.51M$138.24M$140.85M$120.92M$111.70M$114.43M$124.16M$138.06M$170.88M$190.76M$214.19M$207.12M$224.23M$283.83M$316.33M$315.38M
Revenue growth (YoY)+4.4%-13.6%+6.5%-31.5%-18.9%+1.9%-14.2%-7.6%+2.4%+8.5%+11.2%+23.8%+11.6%+12.3%-3.3%+8.3%+26.6%+11.5%-0.3%
Cost of revenue$110.04M$145.82M$144.91M$153.85M$83.64M$50.10M$20.45M$7.24M$3.70M$3.14M$5.57M$10.32M$18.99M$27.42M$28.94M$7.59M$25.44M$90.00M$104.65M$95.86M
Gross profit$148.90M$124.58M$88.72M$95.01M$86.87M$88.14M$120.40M$113.68M$108.00M$111.29M$118.58M$127.74M$151.88M$163.35M$185.25M$199.52M$198.79M$193.83M$211.68M$219.52M
Gross margin57.5%46.1%38.0%38.2%50.9%63.8%85.5%94.0%96.7%97.3%95.5%92.5%88.9%85.6%86.5%96.3%88.7%68.3%66.9%69.6%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$50.80M$55.81M$62.33M$80.89M$70.96M$66.12M$68.97M$61.30M$59.25M$60.45M$61.72M$66.32M$74.27M$80.04M$79.57M$81.36M$84.02M$82.92M$88.77M$97.23M
Operating income$45.49M$8.85M$-88.60M$-93.44M$-18.30M$-20.41M$26.20M$22.66M$25.22M$29.38M$32.90M$38.44M$49.13M$57.76M$69.48M$77.31M$77.79M$73.68M$83.05M$81.29M
Operating margin17.6%3.3%-37.9%-37.5%-10.7%-14.8%18.6%18.7%22.6%25.7%26.5%27.8%28.8%30.3%32.4%37.3%34.7%26.0%26.3%25.8%
EBITDA$35.65M$-3.70M$-111.38M$-136.77M$-46.02M$-31.71M$21.48M$20.46M$28.23M$33.93M$38.12M$45.40M$55.17M$63.82M$78.64M$89.44M$88.61M$83.69M$93.05M$91.20M
EBITDA margin13.8%-1.4%-47.7%-55.0%-27.0%-22.9%15.3%16.9%25.3%29.7%30.7%32.9%32.3%33.5%36.7%43.2%39.5%29.5%29.4%28.9%
EBIT$45.49M$8.85M$-88.60M$-93.44M$-18.30M$-20.41M$26.20M$22.66M$25.22M$29.38M$32.90M$38.44M$49.13M$57.76M$69.48M$77.31M$77.79M$73.68M$83.05M$81.29M
Interest expense$93.70M$102.66M$73.59M$50.53M$37.20M$20.19M$13.14M$9.16M$7.30M$5.86M$6.88M$9.12M$17.49M$26.35M$16.22M$8.31M$19.45M$83.35M$100.53M$89.72M
Income tax$11.66M$-1.10M$3.06M$-3.21M$-1.59M$-212000.00$0.00$-54.85M$7.20M$9.36M$10.13M$17.96M$9.29M$11.32M$13.33M$14.42M$14.44M$14.61M$16.26M$12.75M
Effective tax rate26.0%-11.9%-3.5%3.4%8.7%1.0%0.0%-242.1%28.5%31.9%30.8%46.7%18.9%19.6%19.2%18.6%18.6%19.8%19.6%15.7%
Net income$33.20M$10.36M$-91.66M$-90.23M$-16.71M$-20.20M$26.20M$77.51M$18.02M$20.02M$22.77M$20.48M$39.84M$46.44M$56.15M$62.90M$63.35M$59.07M$66.79M$68.54M
Net income growth (YoY)-68.8%-985.0%+1.6%+81.5%-20.9%+229.7%+195.9%-76.7%+11.1%+13.7%-10.1%+94.6%+16.6%+20.9%+12.0%+0.7%-6.8%+13.1%+2.6%
Profit margin12.8%3.8%-39.2%-36.3%-9.8%-14.6%18.6%64.1%16.1%17.5%18.3%14.8%23.3%24.3%26.2%30.4%28.3%20.8%21.1%21.7%

Frequently asked questions

What is Independent Bank Corporation's revenue?

Independent Bank Corporation's trailing twelve-month revenue is $224.68M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is IBCP?

In its most recent fiscal year, IBCP ran a gross margin of 69.61%, an operating margin of 25.78%, and a net margin of 21.73%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does IBCP generate?

IBCP produced $70.17M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is IBCP's balance sheet healthy?

IBCP holds $138.39M in cash and equivalents against $116.87M in long-term debt, on $502.95M of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.