WallStSmart
HTBK

Heritage Commerce Corp

NASDAQ: HTBK · FINANCIAL SERVICES · BANKS - REGIONAL

$13.45
+0.00% today

Updated 2026-06-02

Market cap
$828.43M
P/E ratio
17.24
P/S ratio
4.23x
EPS (TTM)
$0.78
Dividend yield
52W range
$9 – $14
Volume
0.9M

Heritage Commerce Corp (HTBK) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$82.80M$86.76M$82.75M$70.32M$63.82M$59.91M$60.82M$59.32M$67.00M$87.73M$106.06M$116.52M$139.42M$152.90M$160.39M$162.94M$198.94M$8998.00$251.45M$266.14M
Revenue growth (YoY)+4.8%-4.6%-15.0%-9.2%-6.1%+1.5%-2.5%+13.0%+30.9%+20.9%+9.9%+19.6%+9.7%+4.9%+1.6%+22.1%-100.0%+2794376.6%+5.8%
Cost of revenue$22.02M$27.00M$39.98M$50.25M$37.32M$10.34M$6.97M$1.78M$1.81M$2.45M$4.45M$5.49M$15.24M$11.69M$21.81M$4.00M$9.71M$243.13M$81.19M$72.83M
Gross profit$60.77M$59.76M$42.77M$20.07M$26.50M$49.56M$53.85M$57.53M$65.19M$85.27M$101.61M$111.04M$124.18M$141.21M$138.58M$158.95M$189.22M$8998.00$170.26M$193.31M
Gross margin73.4%68.9%51.7%28.5%41.5%82.7%88.5%97.0%97.3%97.2%95.8%95.3%89.1%92.4%86.4%97.5%95.1%100.0%67.7%72.6%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$19.41M$21.16M$25.47M$28.66M$28.08M$24.76M$25.68M$25.38M$28.27M$37.37M$34.66M$37.25M$45.65M$52.62M$53.21M$55.13M$60.29M$4350.00$70.68M$73.88M
Operating income$26.51M$22.23M$375000.00$-24.69M$-61.62M$10.54M$15.40M$17.75M$20.96M$26.60M$43.97M$50.30M$48.66M$56.31M$49.07M$65.87M$94.37M$90419.00$56.67M$67.70M
Operating margin32.0%25.6%0.5%-35.1%-96.6%17.6%25.3%29.9%31.3%30.3%41.5%43.2%34.9%36.8%30.6%40.4%47.4%1004.9%22.5%25.4%
EBITDA$27.17M$23.61M$2.14M$-23.25M$-60.25M$11.83M$16.64M$18.95M$22.20M$28.33M$46.30M$52.45M$51.35M$59.90M$53.77M$69.94M$98.12M$90419.00$60.20M$71.21M
EBITDA margin32.8%27.2%2.6%-33.1%-94.4%19.7%27.4%31.9%33.1%32.3%43.7%45.0%36.8%39.2%33.5%42.9%49.3%1004.9%23.9%26.8%
EBIT$26.51M$22.23M$375000.00$-24.69M$-61.62M$10.54M$15.40M$17.75M$20.96M$26.60M$43.97M$50.30M$48.66M$56.31M$49.07M$65.87M$94.37M$90419.00$56.67M$67.70M
Interest expense$22.52M$27.01M$24.44M$16.33M$10.51M$5.88M$4.19M$2.60M$2.15M$2.42M$3.21M$5.39M$7.82M$10.85M$8.58M$7.13M$8.95M$51074.00$79.05M$71.62M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$17.27M$14.10M$1.76M$-11.98M$-55.86M$11.37M$9.91M$11.54M$13.43M$16.50M$27.38M$23.83M$35.33M$40.46M$35.30M$47.70M$66.56M$64443.00$40.53M$47.83M
Net income growth (YoY)-18.4%-87.5%-780.2%-366.1%+120.4%-12.9%+16.5%+16.4%+22.9%+66.0%-13.0%+48.3%+14.5%-12.8%+35.1%+39.5%-99.9%+62789.7%+18.0%
Profit margin20.9%16.2%2.1%-17.0%-87.5%19.0%16.3%19.5%20.0%18.8%25.8%20.4%25.3%26.5%22.0%29.3%33.5%716.2%16.1%18.0%

Frequently asked questions

What is Heritage Commerce Corp's revenue?

Heritage Commerce Corp's trailing twelve-month revenue is $195.65M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is HTBK?

In its most recent fiscal year, HTBK ran a gross margin of 72.63%, an operating margin of 25.44%, and a net margin of 17.97%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does HTBK generate?

HTBK produced $61.30M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is HTBK's balance sheet healthy?

HTBK holds $21.68M in cash and equivalents against $39.80M in long-term debt, on $708.57M of shareholder equity. That debt is best read against the cash flow the business throws off each year.