WallStSmart
HCI

HCI Group Inc

NYSE: HCI · FINANCIAL SERVICES · INSURANCE - PROPERTY & CASUALTY

$148.98
+4.49% today

Updated 2026-06-05

Market cap
$2.21B
P/E ratio
7.59
P/S ratio
2.38x
EPS (TTM)
$22.82
Dividend yield
0.91%
52W range
$135 – $209
Volume
0.2M

HCI Group Inc (HCI) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$7.66M$49.53M$68.38M$68.61M$92.87M$162.89M$241.09M$266.11M$285.95M$258.22M$244.41M$231.29M$241.38M$275.73M$402.55M$491.99M$550.01M$749.45M$900.95M
Revenue growth (YoY)+546.6%+38.0%+0.3%+35.4%+75.4%+48.0%+10.4%+7.5%-9.7%-5.3%-5.4%+4.4%+14.2%+46.0%+22.2%+11.8%+36.3%+20.2%
Cost of revenue$5.61M$24.61M$44.84M$52.55M$66.37M$92.24M$96.74M$117.42M$129.21M$167.31M$205.29M$148.27M$150.01M$213.90M$321.26M$476.44M$345.40M$474.11M$241.83M
Gross profit$7.66M$24.92M$23.54M$16.07M$26.50M$70.65M$144.35M$148.69M$156.74M$90.91M$39.11M$83.02M$91.37M$61.84M$81.29M$15.55M$204.61M$275.34M$659.12M
Gross margin100.0%50.3%34.4%23.4%28.5%43.4%59.9%55.9%54.8%35.2%16.0%35.9%37.9%22.4%20.2%3.2%37.2%36.7%73.2%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$100000.00$419000.00$0.00$10.54M$14.71M$16.48M$28.28M$26.20M$25.13M$25.91M$31.11M$33.83M$45.43M$56.51M$53.87M$63.15M$72.13M
Operating income$-100000.00$1.63M$20.80M$17.75M$8.59M$16.41M$49.58M$106.45M$100.96M$106.19M$46.86M$-15.62M$26.90M$36.09M$36.93M$11.23M$-68.42M$117.65M$173.43M$429.33M
Operating margin21.3%42.0%26.0%12.5%17.7%30.4%44.2%37.9%37.1%18.1%-6.4%11.6%15.0%13.4%2.8%-13.9%21.4%23.1%47.7%
EBITDA$-100000.00$1.63M$20.83M$17.82M$8.76M$16.98M$51.17M$112.16M$116.37M$122.20M$63.34M$10.73M$55.99M$57.93M$57.25M$23.08M$-52.77M$136.87M$191.01M$449.70M
EBITDA margin21.3%42.1%26.1%12.8%18.3%31.4%46.5%43.7%42.7%24.5%4.4%24.2%24.0%20.8%5.7%-10.7%24.9%25.5%49.9%
EBIT$-100000.00$1.63M$20.80M$17.75M$8.59M$16.41M$49.58M$110.06M$111.42M$116.95M$57.94M$1.14M$45.00M$48.99M$48.50M$17.54M$-60.77M$128.69M$186.71M$438.49M
Interest expense$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3.61M$10.45M$10.75M$11.08M$16.77M$18.10M$12.90M$11.58M$6.30M$7.64M$11.12M$13.34M$9.16M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-100000.00$1.02M$12.65M$10.91M$5.42M$9.96M$30.16M$65.56M$62.66M$65.86M$29.02M$-6.89M$17.73M$26.58M$27.58M$1.86M$-58.51M$79.03M$109.95M$299.00M
Net income growth (YoY)+1117.0%+1144.3%-13.8%-50.3%+83.8%+202.7%+117.4%-4.4%+5.1%-55.9%-123.8%+357.1%+49.9%+3.8%-93.3%-3252.5%+235.1%+39.1%+171.9%
Profit margin13.3%25.5%16.0%7.9%10.7%18.5%27.2%23.5%23.0%11.2%-2.8%7.7%11.0%10.0%0.5%-11.9%14.4%14.7%33.2%

Frequently asked questions

What is HCI Group Inc's revenue?

HCI Group Inc's trailing twelve-month revenue is $927.39M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is HCI?

In its most recent fiscal year, HCI ran a gross margin of 73.16%, an operating margin of 47.65%, and a net margin of 33.19%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does HCI generate?

HCI produced $443.11M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is HCI's balance sheet healthy?

HCI holds $1.21B in cash and equivalents against $31.88M in long-term debt, on $1.04B of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.