FHB
First Hawaiian Inc
NASDAQ: FHB · FINANCIAL SERVICES · BANKS - REGIONAL
$26.93
-0.85% today
Updated 2026-04-29
Market cap
$3.28B
P/E ratio
11.81
P/S ratio
3.77x
EPS (TTM)
$2.28
Dividend yield
3.83%
52W range
$22 – $28
Volume
1.6M
First Hawaiian Inc (FHB) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $32.70M | $1.53B | $1.69B | $1.78B | $2.51B | $664.60M | $660.30M | $647.40M | $658.22M | $678.99M | $722.10M | $753.01M | $800.18M | $841.26M | $758.02M | $708.98M | $811.75M | $1.09B | $1.13B | $1.17B |
| Revenue growth (YoY) | — | +4569.1% | +10.4% | +5.8% | +40.4% | -73.5% | -0.6% | -2.0% | +1.7% | +3.2% | +6.3% | +4.3% | +6.3% | +5.1% | -9.9% | -6.5% | +14.5% | +34.6% | +3.6% | +3.2% |
| Cost of revenue | $15.00M | $465.30M | $385.20M | $442.80M | — | $40.70M | $32.80M | $28.40M | $34.59M | $32.42M | $35.45M | $60.46M | $101.91M | $119.09M | $168.74M | $-20.25M | $51.06M | $314.08M | $372.06M | $314.76M |
| Gross profit | $17.70M | $1.06B | $1.30B | $1.34B | $2.51B | $623.90M | $627.50M | $619.00M | $623.63M | $646.57M | $686.65M | $692.55M | $698.27M | $722.17M | $589.28M | $729.23M | $760.69M | $778.68M | $759.96M | $853.59M |
| Gross margin | 54.1% | 69.5% | 77.2% | 75.2% | 100.0% | 93.9% | 95.0% | 95.6% | 94.7% | 95.2% | 95.1% | 92.0% | 87.3% | 85.8% | 77.7% | 102.9% | 93.7% | 71.3% | 67.1% | 73.1% |
| R&D | — | — | — | — | — | — | — | — | — | — | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $19.70M | $931.50M | $974.10M | $1.01B | — | $348.20M | $330.50M | $302.90M | $157.10M | $170.23M | $157.14M | $163.09M | $167.16M | $173.10M | $174.22M | $182.38M | $199.13M | $225.75M | $235.56M | $392.72M |
| Operating income | $13.00M | $595.30M | $711.60M | $17.09M | $22.29M | $316.40M | $329.80M | $344.50M | $344.24M | $343.23M | $371.83M | $368.36M | $358.18M | $381.70M | $243.72M | $349.00M | $351.21M | $309.17M | $292.60M | $354.24M |
| Operating margin | 39.8% | 39.0% | 42.2% | 1.0% | 0.9% | 47.6% | 49.9% | 53.2% | 52.3% | 50.5% | 51.5% | 48.9% | 44.8% | 45.4% | 32.2% | 49.2% | 43.3% | 28.3% | 25.8% | 30.3% |
| EBITDA | $29.00M | $1.13B | $1.16B | $1.31B | $185.52M | $357.10M | $362.60M | $372.90M | $370.16M | $368.90M | $424.00M | $430.37M | $413.08M | $449.52M | $306.80M | $400.84M | $407.96M | $351.94M | $330.61M | $354.24M |
| EBITDA margin | 88.7% | 73.9% | 68.7% | 73.4% | 7.4% | 53.7% | 54.9% | 57.6% | 56.2% | 54.3% | 58.7% | 57.2% | 51.6% | 53.4% | 40.5% | 56.5% | 50.3% | 32.2% | 29.2% | 30.3% |
| EBIT | $28.00M | $1.06B | $1.09B | $1.21B | $57.37M | $316.40M | $329.80M | $344.50M | $344.24M | $343.23M | $371.83M | $368.36M | $358.18M | $381.70M | $243.72M | $349.00M | $351.21M | $309.17M | $292.60M | — |
| Interest expense | $15.00M | $465.30M | $385.20M | $442.80M | $880.12M | $40.70M | $32.80M | $28.40M | $23.48M | $22.52M | $26.85M | $41.96M | $79.73M | $105.29M | $47.02M | $18.75M | $49.67M | $287.45M | $357.31M | $287.56M |
| Income tax | $4.70M | $234.00M | $272.70M | $298.70M | $347.08M | $116.70M | $118.70M | $130.00M | $127.57M | $129.45M | $141.65M | $184.67M | $93.78M | $97.31M | $57.97M | $83.26M | $85.53M | $74.19M | $62.47M | $77.98M |
| Effective tax rate | 36.2% | 39.3% | 38.4% | 38.7% | 37.0% | 36.9% | 36.0% | 37.7% | 37.1% | 37.7% | 38.1% | 50.1% | 26.2% | 25.5% | 23.8% | 23.9% | 24.4% | 24.0% | 21.4% | 22.0% |
| Net income | $8.30M | $361.30M | $436.60M | $473.40M | $590.41M | $199.70M | $211.10M | $214.50M | $216.67M | $213.78M | $230.18M | $183.68M | $264.39M | $284.39M | $185.75M | $265.74M | $265.69M | $234.98M | $230.13M | $276.27M |
| Net income growth (YoY) | — | +4253.0% | +20.8% | +8.4% | +24.7% | -66.2% | +5.7% | +1.6% | +1.0% | -1.3% | +7.7% | -20.2% | +43.9% | +7.6% | -34.7% | +43.1% | -0.0% | -11.6% | -2.1% | +20.0% |
| Profit margin | 25.4% | 23.7% | 25.9% | 26.5% | 23.6% | 30.0% | 32.0% | 33.1% | 32.9% | 31.5% | 31.9% | 24.4% | 33.0% | 33.8% | 24.5% | 37.5% | 32.7% | 21.5% | 20.3% | 23.6% |