ESI
Element Solutions Inc
NYSE: ESI · BASIC MATERIALS · SPECIALTY CHEMICALS
$42.56
+9.75% today
Updated 2026-04-29
Market cap
$10.37B
P/E ratio
68.65
P/S ratio
3.71x
EPS (TTM)
$0.62
Dividend yield
0.83%
52W range
$20 – $44
Volume
3.2M
Element Solutions Inc (ESI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $728.77M | $731.20M | $731.22M | $843.19M | $2.54B | $3.59B | $3.78B | $1.96B | $1.84B | $1.85B | $2.40B | $2.55B | $2.33B | $2.46B | $2.55B |
| Revenue growth (YoY) | — | +0.3% | +0.0% | +15.3% | +201.5% | +41.1% | +5.3% | -48.1% | -6.4% | +1.0% | +29.5% | +6.2% | -8.5% | +5.3% | +3.8% |
| Cost of revenue | $388.30M | $376.10M | $376.17M | $446.63M | $1.55B | $2.08B | $2.19B | $1.12B | $1.05B | $1.07B | $1.44B | $1.60B | $1.41B | $1.42B | $1.48B |
| Gross profit | $340.48M | $355.10M | $355.05M | $396.55M | $991.90M | $1.51B | $1.59B | $837.60M | $788.30M | $786.00M | $960.80M | $952.70M | $918.50M | $1.04B | $1.07B |
| Gross margin | 46.7% | 48.6% | 48.6% | 47.0% | 39.0% | 42.1% | 42.1% | 42.7% | 42.9% | 42.4% | 40.0% | 37.4% | 39.4% | 42.2% | 42.0% |
| R&D | $22.97M | $25.10M | $25.05M | $26.23M | $62.80M | $84.00M | $98.40M | $44.30M | $42.20M | $48.60M | $49.70M | $48.80M | $68.10M | $63.00M | $67.60M |
| SG&A | — | $239.66M | $253.84M | $357.90M | $857.50M | $1.12B | $1.10B | $544.80M | $497.00M | $504.00M | $611.20M | $578.60M | $596.80M | $628.80M | $660.70M |
| Operating income | $55.95M | $115.10M | $115.10M | $9.50M | $71.60M | $253.00M | $221.30M | $248.50M | $249.10M | $232.70M | $299.90M | $325.30M | $173.60M | $343.90M | $342.20M |
| Operating margin | 7.7% | 15.7% | 15.7% | 1.1% | 2.8% | 7.1% | 5.9% | 12.7% | 13.6% | 12.6% | 12.5% | 12.8% | 7.4% | 14.0% | 13.4% |
| EBITDA | $112.11M | $162.30M | $115.10M | $212.90M | $235.60M | $583.80M | $379.70M | $411.50M | $386.10M | $305.90M | $475.50M | $496.10M | $345.10M | $501.60M | $493.40M |
| EBITDA margin | 15.4% | 22.2% | 15.7% | 25.2% | 9.3% | 16.3% | 10.1% | 21.0% | 21.0% | 16.5% | 19.8% | 19.5% | 14.8% | 20.4% | 19.3% |
| EBIT | $65.36M | $120.10M | $115.10M | $124.95M | $-15.40M | $241.50M | $223.70M | $254.80M | $231.60M | $144.70M | $311.60M | $334.80M | $178.40M | $344.00M | $342.20M |
| Interest expense | $54.05M | $49.10M | $0.00 | $37.90M | $213.90M | $376.00M | $336.90M | $311.00M | $90.70M | $63.40M | $54.20M | $51.20M | $49.30M | $56.30M | $53.40M |
| Income tax | $9.95M | $24.70M | $-24.67M | $-6.69M | $75.10M | $29.00M | $6.60M | $23.80M | $61.30M | $4.30M | $48.30M | $85.80M | $13.00M | $44.80M | $-74.60M |
| Effective tax rate | 91.0% | 34.9% | 11.3% | 18.3% | -32.2% | -64.4% | -2.3% | -7.9% | 39.9% | 5.4% | 19.2% | 31.4% | 9.9% | 15.5% | -64.2% |
| Net income | $987000.00 | $46.00M | $-194.20M | $-29.91M | $-308.60M | $-74.00M | $-296.20M | $-324.40M | $92.20M | $75.70M | $203.30M | $187.20M | $118.10M | $244.20M | $190.80M |
| Net income growth (YoY) | — | +4560.6% | -522.2% | +84.6% | -931.8% | +76.0% | -300.3% | -9.5% | +128.4% | -17.9% | +168.6% | -7.9% | -36.9% | +106.8% | -21.9% |
| Profit margin | 0.1% | 6.3% | -26.6% | -3.5% | -12.1% | -2.1% | -7.8% | -16.5% | 5.0% | 4.1% | 8.5% | 7.3% | 5.1% | 9.9% | 7.5% |