WallStSmart
CCBG

Capital City Bank Group

NASDAQ: CCBG · FINANCIAL SERVICES · BANKS - REGIONAL

$45.95
+2.46% today

Updated 2026-06-05

Market cap
$777.43M
P/E ratio
12.88
P/S ratio
3.11x
EPS (TTM)
$3.53
Dividend yield
2.23%
52W range
$35 – $49
Volume
0.1M

Capital City Bank Group (CCBG) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$221.47M$224.62M$203.66M$180.17M$163.67M$154.60M$140.28M$131.87M$124.69M$133.75M$128.36M$132.42M$144.98M$160.11M$211.53M$207.33M$200.56M$245.69M$262.22M$279.31M
Revenue growth (YoY)+1.4%-9.3%-11.5%-9.2%-5.5%-9.3%-6.0%-5.4%+7.3%-4.0%+3.2%+9.5%+10.4%+32.1%-2.0%-3.3%+22.5%+6.7%+6.5%
Cost of revenue$48.72M$59.24M$66.50M$56.86M$36.79M$26.53M$21.53M$7.89M$5.49M$4.90M$4.01M$6.16M$9.81M$11.52M$14.52M$1.94M$14.38M$31.79M$39.75M$36.01M
Gross profit$172.75M$165.38M$137.16M$123.31M$126.88M$128.07M$118.75M$123.98M$119.21M$128.85M$124.36M$126.26M$135.17M$148.59M$197.01M$205.39M$186.18M$213.90M$222.47M$243.30M
Gross margin78.0%73.6%67.3%68.4%77.5%82.8%84.6%94.0%95.6%96.3%96.9%95.3%93.2%92.8%93.1%99.1%92.8%87.1%84.8%87.1%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$60.85M$60.28M$61.83M$65.07M$72.18M$69.90M$69.94M$70.27M$65.15M$65.41M$67.04M$66.50M$67.37M$69.00M$97.67M$108.55M$93.21M$96.69M$102.18M$113.99M
Operating income$51.19M$43.39M$21.94M$-8.81M$-3.38M$5.53M$-1.23M$7.97M$10.91M$13.57M$17.61M$23.07M$29.64M$40.76M$52.88M$49.45M$41.08M$63.86M$65.57M$83.71M
Operating margin23.1%19.3%10.8%-4.9%-2.1%3.6%-0.9%6.0%8.8%10.1%13.7%17.4%20.4%25.5%25.0%23.9%20.5%26.0%25.0%30.0%
EBITDA$64.65M$55.84M$34.42M$1.92M$6.35M$12.97M$5.96M$14.58M$17.44M$20.16M$24.59M$29.62M$36.10M$47.01M$60.11M$57.16M$48.83M$71.94M$73.40M$89.37M
EBITDA margin29.2%24.9%16.9%1.1%3.9%8.4%4.3%11.1%14.0%15.1%19.2%22.4%24.9%29.4%28.4%27.6%24.3%29.3%28.0%32.0%
EBIT$51.19M$43.39M$21.94M$-8.81M$-3.38M$5.53M$-1.23M$7.97M$10.91M$13.57M$17.61M$23.07M$29.64M$40.76M$52.88M$49.45M$41.08M$63.86M$65.57M$83.71M
Interest expense$46.76M$53.08M$34.00M$16.84M$12.96M$7.54M$5.37M$4.42M$3.58M$3.31M$3.19M$3.95M$6.89M$9.49M$4.87M$3.49M$6.89M$22.08M$35.72M$32.74M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$33.27M$29.68M$15.22M$-3.47M$-413000.00$4.90M$108000.00$6.04M$9.26M$9.12M$11.75M$10.86M$26.22M$30.81M$31.58M$33.40M$33.41M$52.26M$52.91M$61.56M
Net income growth (YoY)-10.8%-48.7%-122.8%+88.1%+1285.7%-97.8%+5497.2%+53.2%-1.6%+28.9%-7.5%+141.4%+17.5%+2.5%+5.8%+0.0%+56.4%+1.3%+16.3%
Profit margin15.0%13.2%7.5%-1.9%-0.3%3.2%0.1%4.6%7.4%6.8%9.2%8.2%18.1%19.2%14.9%16.1%16.7%21.3%20.2%22.0%

Frequently asked questions

What is Capital City Bank Group's revenue?

Capital City Bank Group's trailing twelve-month revenue is $250.09M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is CCBG?

In its most recent fiscal year, CCBG ran a gross margin of 87.11%, an operating margin of 29.97%, and a net margin of 22.04%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does CCBG generate?

CCBG produced $80.03M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is CCBG's balance sheet healthy?

CCBG holds $62.19M in cash and equivalents against $43.26M in long-term debt, on $552.85M of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.