WallStSmart
BROS

Dutch Bros Inc

NYSE: BROS · CONSUMER CYCLICAL · RESTAURANTS

$65.89
+1.32% today

Updated 2026-06-12

Market cap
$11.51B
P/E ratio
102.95
P/S ratio
6.59x
EPS (TTM)
$0.64
Dividend yield
52W range
$45 – $75
Volume
4.2M

Dutch Bros Inc (BROS) Stock Valuation Analysis

Fair value estimate, historical valuation range, and quality signals for BROS.

WallStSmart Verdict
Overvalued

Current price exceeds what fundamentals support. Risk/reward skewed unfavorably.

Smart Value Score: 45 / 100
P/E (TTM)
103.0x
vs 5Y median of 90.6x
PEG
2.58
Elevated vs growth
Margin of Safety
-64.93%
Fair value $39.95 vs $65.89
EV / EBITDA
0.0x

BROS historical valuation range

Where current P/E sits in BROS's own 5Y range.

NOW
79.9x
5Y Low
85.1x
25th
90.6x
Median
128.0x
75th
183.3x
5Y High
BROS is trading more expensive than 63% of the last 5Y.
63th percentile · Above median

BROS intrinsic value (DCF)

DCF-based fair value estimate vs current market price.

Current price
$65.89
Market value
Intrinsic value
$39.95
DCF estimate
Margin of safety
-64.93%
-39.4% upside to fair value

Intrinsic value calculated using discounted cash flow (DCF) model based on projected free cash flows, discount rate, and terminal growth assumptions. A positive margin of safety indicates the current price is below estimated fair value, providing a cushion against estimation error.

BROS valuation signals

Quick-read green flags, caution flags, and risks based on current metrics.

PEG above 2.0
PEG of 2.58 suggests price is running ahead of growth rate. Caution warranted.
!
P/E in mid-range
P/E sits at the 63th percentile of the 5Y range. Neither cheap nor rich historically.
Premium to fair value
Price exceeds DCF intrinsic value by 64.9%. Limited downside protection.

P/E Ratio — History

Current: 102.95x

P/S Ratio — History

Current: 6.59x

Is BROS overvalued in 2026?

Dutch Bros Inc (BROS) currently trades at $65.89 per share with a market capitalization of $11,509,890,000.00. Based on our multi-factor framework, the stock appears richly valued with a Smart Value Score of 45/100. This score blends growth quality, financial health, and price attractiveness into a single institutional-grade read.

The stock trades at a P/E ratio of 103.0x, above its 5-year median of 90.6x. The PEG ratio of 2.58 indicates the price has run ahead of the underlying growth rate.

Looking at its own history, BROS is currently trading more expensive than 63% of the last 5Y on P/E. This places it in the 63th percentile of its historical range, a reasonable but unremarkable position.

Our discounted cash flow model estimates BROS's intrinsic value at $39.95 per share, against the current market price of $65.89. This implies a premium to fair value of -64.93%. The current price sits well above what projected cash flows justify, implying investors are paying for growth that has not yet materialized.

The Piotroski F-Score of 4/9 puts financial quality in a middling range, neither a standout strength nor an obvious red flag.

Bottom line: BROS appears richly valued on our framework, with a Smart Value Score of 45/100. At current levels the risk/reward is skewed against the buyer. A materially lower price or significant operational improvement would be needed to change the picture.

Frequently asked questions

Is BROS overvalued?

BROS scores 45/100 on our Smart Value Score (Grade C), a weak overall profile. On valuation specifically, the DCF puts intrinsic value below the current price, so the stock is expensive on cash flow today. The score reflects growth and quality carrying it, not a cheap entry point.

What is BROS's fair value?

Our DCF model estimates BROS's intrinsic value at $39.95 per share, versus the current price of $65.89, a margin of safety of -64.93%. Fair value is the present value of the cash flows we project the business to produce, so a price above it means the market is paying up for growth the model does not yet assume.

What P/E ratio does BROS trade at?

BROS trades at a P/E of 103.0x on trailing twelve-month earnings, against a 5-year median of 90.6x. P/E is what you pay per dollar of profit, and sitting above its own median means the stock is pricier than usual relative to its earnings.

Is BROS a buy based on valuation?

Our Smart Value rating for BROS is Sell, from a Smart Value Score of 45/100 that blends growth, quality, and valuation. The profile skews cautious, and a better price or clearer operating improvement would strengthen the case. This is research to inform your decision, not personalized financial advice.

How does BROS's valuation compare to its history?

On P/E, BROS sits in the 63rd percentile of its own 5Y range, above its long-run median relative to where it has traded. A high percentile means today's multiple is near the top of its historical band.

What is BROS's Smart Value Score?

BROS's Smart Value Score is 45/100. It is a proprietary WallStSmart metric blending growth quality, financial health, and valuation into a single 0-100 read, and scores above 75 are rare, signaling strong multi-factor alignment.