BODI
The Beachbody Company, Inc.
NYSE: BODI · COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION
$15.27
-4.86% today
Updated 2026-04-29
Market cap
$112.07M
P/E ratio
—
P/S ratio
0.45x
EPS (TTM)
$-0.41
Dividend yield
—
52W range
$3 – $16
Volume
0.1M
The Beachbody Company, Inc. (BODI) Financial statements
SEC filings — annual and quarterly data.
Cash flow — annual
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $63.62M | $42.02M | $61.43M | $-215.25M | $-47.17M | $-22.54M | $2.56M | $21.75M |
| Capital expenditures | $23.91M | $23.81M | $37.93M | $77.91M | $26.49M | $6.58M | $4.54M | $4.40M |
| Depreciation | — | — | — | — | — | — | — | — |
| Stock-based comp | $3.65M | $3.58M | $5.40M | $16.41M | $17.62M | $23.89M | $17.07M | $5.62M |
| Free cash flow | $39.70M | $18.21M | $23.50M | $-293.16M | $-73.67M | $-29.11M | $-1.98M | $17.35M |
| Investing cash flow | — | — | — | — | — | — | — | — |
| Financing cash flow | — | — | — | — | — | — | — | — |
| Dividends paid | $28.68M | $7.05M | $0.00 | $1.53M | $491000.00 | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — |
| Debt repayment | — | — | — | — | — | — | — | — |
| Net change in cash | — | — | — | $50.21M | $-26.11M | — | — | — |