BODI
The Beachbody Company, Inc.
NYSE: BODI · COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION
$15.27
-4.86% today
Updated 2026-04-29
Market cap
$112.07M
P/E ratio
—
P/S ratio
0.45x
EPS (TTM)
$-0.41
Dividend yield
—
52W range
$3 – $16
Volume
0.1M
WallStSmart proprietary scores
30
out of 100
Grade: F
Strong Sell
Investment rating
2.7
Growth
F5.0
Quality
C+4.0
Profitability
C6.7
Valuation
B—/9
Piotroski F-Score
—
—
Altman Z-Score
—
—
Industry rank
—
View all highly rated stocks (75+) →206 stocks currently score above 75
Price targets
Analyst target
$13.75
-9.95%
12-Month target
—
—
Intrinsic (DCF)
$93.85
Margin of safety
+89.68%
0 Strong Buy2 Buy1 Hold0 Sell0 Strong Sell
Price chart
X-Ray snapshot
Strengths
+ Free cash flow $4.28M — positive
+ 89.68% below intrinsic value
Risks
- Thin margins at -1.14%
- Revenue declining -35.70% QoQ
Key financials
Revenue Net Income Free Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Revenue | $692.20M | $527.11M | $418.80M | $251.73M | $251.73M |
| Net income | $-194.19M | $-152.64M | $-71.64M | $-2.86M | $5.22M |
| EPS | — | — | — | — | $-0.41 |
| Free cash flow | $-73.67M | $-29.11M | $-1.98M | $17.35M | $4.28M |
| Profit margin | -28.05% | -28.96% | -17.11% | -1.14% | -1.14% |
Peer comparison
Smart narrative
The Beachbody Company, Inc. trades at $15.27. Our Smart Value Score of 30/100 indicates the stock is weak. TTM revenue stands at $251.73M. with profit margins at -1.14%. Our DCF model estimates intrinsic value at $93.85.
Frequently asked questions
What is The Beachbody Company, Inc.'s stock price?
The Beachbody Company, Inc. (BODI) trades at $15.27.
Is The Beachbody Company, Inc. overvalued?
Smart Value Score 30/100 (Grade F, Strong Sell). DCF value $93.85.
What is the price target of The Beachbody Company, Inc. (BODI)?
The analyst target price is $13.75, representing -10.0% downside from the current price of $15.27.
What is the intrinsic value of The Beachbody Company, Inc. (BODI)?
Based on our DCF model, intrinsic value is $93.85, a +89.7% margin of safety versus $15.27.
What is The Beachbody Company, Inc.'s revenue?
TTM revenue is $251.73M.
Company info
SectorCOMMUNICATION SERVICES
IndustryINTERNET CONTENT & INFORMATION
CountryUSA
ExchangeNYSE
CurrencyUSD
Quick metrics
P/S ratio0.45x
ROE-9.61%
Beta0.85
50D MA$10.36
200D MA$8.02
Shares out0.00B
Float0.00B
Short ratio—
Avg volume0.1M
Performance
1 week—
1 month—
3 months—
YTD—
1 year—
3 years—
5 years—