BBW
Build-A-Bear Workshop Inc
NYSE: BBW · CONSUMER CYCLICAL · SPECIALTY RETAIL
$36.94
+0.63% today
Updated 2026-04-30
Market cap
$485.10M
P/E ratio
9.66
P/S ratio
0.92x
EPS (TTM)
$3.99
Dividend yield
2.33%
52W range
$33 – $75
Volume
0.4M
Build-A-Bear Workshop Inc (BBW) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $437.07M | $474.36M | $467.86M | $394.38M | $401.45M | $394.38M | $380.94M | $379.07M | $392.35M | $377.69M | $364.20M | $357.87M | $336.58M | $338.54M | $255.31M | $411.52M | $467.94M | $486.11M | $496.40M | $529.83M |
| Revenue growth (YoY) | — | +8.5% | -1.4% | -15.7% | +1.8% | -1.8% | -3.4% | -0.5% | +3.5% | -3.7% | -3.6% | -1.7% | -5.9% | +0.6% | -24.6% | +61.2% | +13.7% | +3.9% | +2.1% | +6.7% |
| Cost of revenue | $227.51M | $259.08M | $270.46M | $245.98M | $239.56M | $234.23M | $230.18M | $220.74M | $211.83M | $198.48M | $198.17M | $188.89M | $197.83M | $184.92M | $158.02M | $193.57M | $222.06M | $221.72M | $223.89M | $234.20M |
| Gross profit | $209.56M | $215.28M | $197.40M | $148.40M | $161.90M | $160.15M | $150.76M | $158.33M | $180.52M | $179.22M | $166.04M | $168.97M | $138.75M | $153.62M | $97.29M | $217.96M | $245.87M | $264.39M | $272.52M | $295.63M |
| Gross margin | 47.9% | 45.4% | 42.2% | 37.6% | 40.3% | 40.6% | 39.6% | 41.8% | 46.0% | 47.5% | 45.6% | 47.2% | 41.2% | 45.4% | 38.1% | 53.0% | 52.5% | 54.4% | 54.9% | 55.8% |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $158.70M | $177.40M | $185.60M | $161.70M | $163.90M | $162.88M | $165.52M | $160.71M | $164.44M | $161.16M | $160.72M | $155.15M | $157.18M | $139.85M | $110.99M | $150.85M | $164.33M | $174.59M | $185.04M | $229.20M |
| Operating income | $46.89M | $33.49M | $6.43M | $-23.98M | $-2.72M | $-2.73M | $-48.43M | $-2.38M | $16.08M | $17.75M | $5.31M | $13.82M | $-18.42M | $-12.13M | $-35.09M | $38.43M | $49.46M | $65.40M | $66.28M | $66.43M |
| Operating margin | 10.7% | 7.1% | 1.4% | -6.1% | -0.7% | -0.7% | -12.7% | -0.6% | 4.1% | 4.7% | 1.5% | 3.9% | -5.5% | -3.6% | -13.7% | 9.3% | 10.6% | 13.5% | 13.4% | 12.5% |
| EBITDA | $69.29M | $59.78M | $35.31M | $4.50M | $24.25M | $21.50M | $6.67M | $16.84M | $34.20M | $34.17M | $21.48M | $29.99M | $-2.38M | $15.38M | $-6.88M | $62.98M | $75.03M | $79.06M | $81.05M | $81.38M |
| EBITDA margin | 15.9% | 12.6% | 7.5% | 1.1% | 6.0% | 5.5% | 1.7% | 4.4% | 8.7% | 9.0% | 5.9% | 8.4% | -0.7% | 4.5% | -2.7% | 15.3% | 16.0% | 16.3% | 16.3% | 15.4% |
| EBIT | $46.89M | $33.49M | $6.43M | $-23.98M | $-2.72M | $-2.73M | $-14.76M | $-2.38M | $16.08M | $17.75M | $5.31M | $13.82M | $-18.42M | $1.68M | $-20.18M | $50.70M | $62.54M | $65.40M | $66.28M | $66.43M |
| Interest expense | $1.53M | $1.53M | $799000.00 | $143000.00 | $250000.00 | $81000.00 | $3000.00 | $259000.00 | $53000.00 | $143000.00 | $5000.00 | $11000.00 | $85000.00 | $15000.00 | $10000.00 | $5000.00 | $19000.00 | $929000.00 | $861000.00 | $801000.00 |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $29.49M | $22.51M | $4.56M | $-12.47M | $104000.00 | $-17.06M | $-49.30M | $-2.11M | $14.36M | $27.34M | $1.38M | $7.92M | $-17.93M | $261000.00 | $-24.61M | $47.27M | $47.98M | $52.80M | $51.78M | $52.20M |
| Net income growth (YoY) | — | -23.7% | -79.7% | -373.3% | +100.8% | -16505.8% | -188.9% | +95.7% | +780.0% | +90.4% | -95.0% | +474.9% | -326.5% | +101.5% | -9529.1% | +292.1% | +1.5% | +10.0% | -1.9% | +0.8% |
| Profit margin | 6.7% | 4.7% | 1.0% | -3.2% | 0.0% | -4.3% | -12.9% | -0.6% | 3.7% | 7.2% | 0.4% | 2.2% | -5.3% | 0.1% | -9.6% | 11.5% | 10.3% | 10.9% | 10.4% | 9.9% |