WallStSmart

Rollins Inc (ROL)vsInteractive Strength Inc. Common Stock (TRNR)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Rollins Inc generates 53845% more annual revenue ($3.76B vs $6.97M). ROL leads profitability with a 14.0% profit margin vs 0.0%. ROL earns a higher WallStSmart Score of 52/100 (C-).

ROL

Buy

52

out of 100

Grade: C-

Growth: 6.7Profit: 8.5Value: 4.7Quality: 6.0
Piotroski: 3/9Altman Z: 2.64

TRNR

Hold

43

out of 100

Grade: D

Growth: 8.0Profit: 2.5Value: 6.7Quality: 3.5
Piotroski: 6/9Altman Z: -11.27
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ROLSignificantly Overvalued (-165.8%)

Margin of Safety

-165.8%

Fair Value

$24.68

Current Price

$53.48

$28.80 premium

UndervaluedFair: $24.68Overvalued
TRNRUndervalued (+100.0%)

Margin of Safety

+100.0%

Fair Value

$116636.93

Current Price

$1.30

$116635.63 discount

UndervaluedFair: $116636.93Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ROL1 strengths · Avg: 10.0/10
Return on EquityProfitability
38.9%10/10

Every $100 of equity generates 39 in profit

TRNR2 strengths · Avg: 10.0/10
Price/BookValuation
0.1x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
96.3%10/10

Revenue surging 96.3% year-over-year

Areas to Watch

ROL4 concerns · Avg: 2.8/10
Price/BookValuation
18.7x4/10

Trading at 18.7x book value

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
3.842/10

Expensive relative to growth rate

P/E RatioValuation
49.1x2/10

Premium valuation, high expectations priced in

TRNR4 concerns · Avg: 3.0/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$5.41M3/10

Smaller company, higher risk/reward

Profit MarginProfitability
0.0%3/10

0.0% margin — thin

Return on EquityProfitability
-2.6%2/10

ROE of -2.6% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : ROL

The strongest argument for ROL centers on Return on Equity.

Bull Case : TRNR

The strongest argument for TRNR centers on Price/Book, Revenue Growth. Revenue growth of 96.3% demonstrates continued momentum.

Bear Case : ROL

The primary concerns for ROL are Price/Book, Piotroski F-Score, PEG Ratio. A P/E of 49.1x leaves little room for execution misses.

Bear Case : TRNR

The primary concerns for TRNR are EPS Growth, Market Cap, Profit Margin. Debt-to-equity of 2.68 is elevated, increasing financial risk.

Key Dynamics to Monitor

ROL profiles as a value stock while TRNR is a hypergrowth play — different risk/reward profiles.

ROL carries more volatility with a beta of 0.80 — expect wider price swings.

TRNR is growing revenue faster at 96.3% — sustainability is the question.

ROL generates stronger free cash flow (159M), providing more financial flexibility.

Bottom Line

ROL scores higher overall (52/100 vs 43/100). TRNR offers better value entry with a 100.0% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Rollins Inc

CONSUMER CYCLICAL · PERSONAL SERVICES · USA

Rollins, Inc. is a North American consumer and commercial services company.

Visit Website →

Interactive Strength Inc. Common Stock

CONSUMER CYCLICAL · PERSONAL SERVICES · USA

Interactive Strength Inc. (TRNR) is an innovative technology company poised to reshape the health and wellness sector through advanced digital solutions. Focused on enhancing fitness experiences, the company leverages state-of-the-art platforms to provide effective health management and performance tracking tools for users. With a strategic emphasis on research and development, Interactive Strength is well-positioned to seize growth opportunities in the fast-expanding digital health landscape, securing its role as a leader in the competitive fitness market.

Visit Website →

Want to dig deeper into these stocks?