Medirom Healthcare Technologies Inc (MRM)vsRollins Inc (ROL)
MRM
Medirom Healthcare Technologies Inc
$1.13
-5.04%
CONSUMER CYCLICAL · Cap: $8.93M
ROL
Rollins Inc
$46.51
+0.30%
CONSUMER CYCLICAL · Cap: $22.72B
Smart Verdict
WallStSmart Research — data-driven comparison
Medirom Healthcare Technologies Inc generates 110% more annual revenue ($8.07B vs $3.84B). ROL leads profitability with a 13.8% profit margin vs 0.5%. MRM trades at a lower P/E of 3.0x. ROL earns a higher WallStSmart Score of 52/100 (C-).
MRM
Hold39
out of 100
Grade: F
ROL
Buy52
out of 100
Grade: C-
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+62.4%
Fair Value
$3.46
Current Price
$1.13
$2.33 discount
Margin of Safety
+30.2%
Fair Value
$67.65
Current Price
$46.51
$21.14 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Attractively priced relative to earnings
Every $100 of equity generates 64 in profit
Earnings expanding 27.8% YoY
Every $100 of equity generates 38 in profit
Areas to Watch
Smaller company, higher risk/reward
0.5% margin — thin
Elevated debt levels
Weak financial health signals
Trading at 16.3x book value
1.3% earnings growth
Weak financial health signals
Expensive relative to growth rate
Comparative Analysis Report
WallStSmart ResearchBull Case : MRM
The strongest argument for MRM centers on P/E Ratio, Return on Equity, EPS Growth.
Bull Case : ROL
The strongest argument for ROL centers on Return on Equity. Revenue growth of 10.2% demonstrates continued momentum.
Bear Case : MRM
The primary concerns for MRM are Market Cap, Profit Margin, Debt/Equity. Debt-to-equity of 1.75 is elevated, increasing financial risk. Thin 0.5% margins leave little buffer for downturns.
Bear Case : ROL
The primary concerns for ROL are Price/Book, EPS Growth, Piotroski F-Score. A P/E of 43.3x leaves little room for execution misses.
Key Dynamics to Monitor
MRM carries more volatility with a beta of 1.00 — expect wider price swings.
ROL is growing revenue faster at 10.2% — sustainability is the question.
ROL generates stronger free cash flow (111M), providing more financial flexibility.
Monitor PERSONAL SERVICES industry trends, competitive dynamics, and regulatory changes.
Bottom Line
ROL scores higher overall (52/100 vs 39/100) and 10.2% revenue growth. MRM offers better value entry with a 62.4% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Medirom Healthcare Technologies Inc
CONSUMER CYCLICAL · PERSONAL SERVICES · USA
MEDIROM Healthcare Technologies Inc. provides comprehensive healthcare services in Japan. The company is headquartered in Tokyo, Japan.
Visit Website →Rollins Inc
CONSUMER CYCLICAL · PERSONAL SERVICES · USA
Rollins, Inc. is a North American consumer and commercial services company.
Visit Website →Compare with Other PERSONAL SERVICES Stocks
Want to dig deeper into these stocks?