Gray Television Inc (GTN)vsiHeartMedia Inc Class A (IHRT)
GTN
Gray Television Inc
$4.85
-0.41%
COMMUNICATION SERVICES · Cap: $507.71M
IHRT
iHeartMedia Inc Class A
$2.70
-0.74%
COMMUNICATION SERVICES · Cap: $439.60M
Smart Verdict
WallStSmart Research — data-driven comparison
iHeartMedia Inc Class A generates 27% more annual revenue ($3.99B vs $3.15B). GTN leads profitability with a -0.8% profit margin vs -7.2%. GTN appears more attractively valued with a PEG of 0.11. GTN earns a higher WallStSmart Score of 66/100 (B-).
GTN
Strong Buy66
out of 100
Grade: B-
IHRT
Hold44
out of 100
Grade: D
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+86.3%
Fair Value
$35.11
Current Price
$4.85
$30.26 discount
Margin of Safety
+38.6%
Fair Value
$5.86
Current Price
$2.70
$3.16 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Growing faster than its price suggests
Reasonable price relative to book value
Earnings expanding 1016.0% YoY
Earnings expanding 153.1% YoY
Conservative balance sheet, low leverage
Areas to Watch
Smaller company, higher risk/reward
Weak financial health signals
ROE of -0.9% — below average capital efficiency
Distress zone — elevated risk
4.7% revenue growth
Smaller company, higher risk/reward
Operating margin of 3.6%
Weak financial health signals
Comparative Analysis Report
WallStSmart ResearchBull Case : GTN
The strongest argument for GTN centers on PEG Ratio, Price/Book, EPS Growth. PEG of 0.11 suggests the stock is reasonably priced for its growth.
Bull Case : IHRT
The strongest argument for IHRT centers on EPS Growth, Debt/Equity.
Bear Case : GTN
The primary concerns for GTN are Market Cap, Piotroski F-Score, Return on Equity. Debt-to-equity of 2.16 is elevated, increasing financial risk.
Bear Case : IHRT
The primary concerns for IHRT are Revenue Growth, Market Cap, Operating Margin.
Key Dynamics to Monitor
IHRT carries more volatility with a beta of 2.24 — expect wider price swings.
GTN is growing revenue faster at 8.7% — sustainability is the question.
GTN generates stronger free cash flow (106M), providing more financial flexibility.
Monitor BROADCASTING industry trends, competitive dynamics, and regulatory changes.
Bottom Line
GTN scores higher overall (66/100 vs 44/100). IHRT offers better value entry with a 38.6% margin of safety. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Gray Television Inc
COMMUNICATION SERVICES · BROADCASTING · USA
Gray Television, Inc., a television broadcasting company, owns and / or operates television stations and digital assets in the United States. The company is headquartered in Atlanta, Georgia.
iHeartMedia Inc Class A
COMMUNICATION SERVICES · BROADCASTING · USA
iHeartMedia, Inc. is a global media and entertainment company. The company is headquartered in San Antonio, Texas.
Compare with Other BROADCASTING Stocks
Want to dig deeper into these stocks?