iHeartMedia Inc Class A (IHRT)vsNexstar Broadcasting Group Inc (NXST)
IHRT
iHeartMedia Inc Class A
$2.70
-0.74%
COMMUNICATION SERVICES · Cap: $439.60M
NXST
Nexstar Broadcasting Group Inc
$169.09
-0.52%
COMMUNICATION SERVICES · Cap: $5.21B
Smart Verdict
WallStSmart Research — data-driven comparison
Nexstar Broadcasting Group Inc generates 47% more annual revenue ($5.88B vs $3.99B). NXST leads profitability with a 3.2% profit margin vs -7.2%. NXST appears more attractively valued with a PEG of 0.30. NXST earns a higher WallStSmart Score of 72/100 (B).
IHRT
Hold44
out of 100
Grade: D
NXST
Strong Buy72
out of 100
Grade: B
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+38.6%
Fair Value
$5.86
Current Price
$2.70
$3.16 discount
Margin of Safety
-19.5%
Fair Value
$201.20
Current Price
$169.09
$32.11 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Earnings expanding 153.1% YoY
Conservative balance sheet, low leverage
Growing faster than its price suggests
Revenue surging 62.2% year-over-year
Reasonable price relative to book value
Strong operational efficiency at 21.2%
Areas to Watch
4.7% revenue growth
Smaller company, higher risk/reward
Operating margin of 3.6%
Weak financial health signals
Premium valuation, high expectations priced in
ROE of 7.6% — below average capital efficiency
3.2% margin — thin
Distress zone — elevated risk
Comparative Analysis Report
WallStSmart ResearchBull Case : IHRT
The strongest argument for IHRT centers on EPS Growth, Debt/Equity.
Bull Case : NXST
The strongest argument for NXST centers on PEG Ratio, Revenue Growth, Price/Book. Revenue growth of 62.2% demonstrates continued momentum. PEG of 0.30 suggests the stock is reasonably priced for its growth.
Bear Case : IHRT
The primary concerns for IHRT are Revenue Growth, Market Cap, Operating Margin.
Bear Case : NXST
The primary concerns for NXST are P/E Ratio, Return on Equity, Profit Margin. Debt-to-equity of 5.34 is elevated, increasing financial risk. Thin 3.2% margins leave little buffer for downturns.
Key Dynamics to Monitor
IHRT profiles as a turnaround stock while NXST is a hypergrowth play — different risk/reward profiles.
IHRT carries more volatility with a beta of 2.24 — expect wider price swings.
NXST is growing revenue faster at 62.2% — sustainability is the question.
NXST generates stronger free cash flow (253M), providing more financial flexibility.
Bottom Line
NXST scores higher overall (72/100 vs 44/100) and 62.2% revenue growth. IHRT offers better value entry with a 38.6% margin of safety. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
iHeartMedia Inc Class A
COMMUNICATION SERVICES · BROADCASTING · USA
iHeartMedia, Inc. is a global media and entertainment company. The company is headquartered in San Antonio, Texas.
Nexstar Broadcasting Group Inc
COMMUNICATION SERVICES · BROADCASTING · USA
Nexstar Media Group, Inc., a broadcast television and digital media company, focuses on the acquisition, development and operation of television stations and interactive community websites and digital media services in the United States. The company is headquartered in Irving, Texas.
Compare with Other BROADCASTING Stocks
Want to dig deeper into these stocks?