WallStSmart

Expeditors International of Washington, Inc. (EXPD)vsHaoxin Holdings Limited Class A Ordinary Shares (HXHX)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Expeditors International of Washington, Inc. generates 32372% more annual revenue ($11.07B vs $34.09M). HXHX leads profitability with a 10.9% profit margin vs 7.3%. HXHX trades at a lower P/E of 1.6x. HXHX earns a higher WallStSmart Score of 70/100 (B-).

EXPD

Hold

45

out of 100

Grade: D

Growth: 2.0Profit: 7.0Value: 4.7Quality: 6.3
Piotroski: 3/9Altman Z: 4.74

HXHX

Strong Buy

70

out of 100

Grade: B-

Growth: 7.3Profit: 7.5Value: 8.3Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

EXPDSignificantly Overvalued (-300.1%)

Margin of Safety

-300.1%

Fair Value

$40.46

Current Price

$143.18

$102.72 premium

UndervaluedFair: $40.46Overvalued
HXHXUndervalued (+97.0%)

Margin of Safety

+97.0%

Fair Value

$13.10

Current Price

$0.48

$12.62 discount

UndervaluedFair: $13.10Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

EXPD2 strengths · Avg: 10.0/10
Return on EquityProfitability
35.4%10/10

Every $100 of equity generates 35 in profit

Altman Z-ScoreHealth
4.7410/10

Safe zone — low bankruptcy risk

HXHX5 strengths · Avg: 9.2/10
P/E RatioValuation
1.6x10/10

Attractively priced relative to earnings

Price/BookValuation
0.3x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
91.3%10/10

Revenue surging 91.3% year-over-year

Operating MarginProfitability
23.8%8/10

Strong operational efficiency at 23.8%

EPS GrowthGrowth
37.1%8/10

Earnings expanding 37.1% YoY

Areas to Watch

EXPD4 concerns · Avg: 3.0/10
Price/BookValuation
8.1x4/10

Trading at 8.1x book value

Profit MarginProfitability
7.3%3/10

7.3% margin — thin

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
3.842/10

Expensive relative to growth rate

HXHX2 concerns · Avg: 2.5/10
Market CapQuality
$6.19M3/10

Smaller company, higher risk/reward

Free Cash FlowQuality
$-819,8192/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : EXPD

The strongest argument for EXPD centers on Return on Equity, Altman Z-Score.

Bull Case : HXHX

The strongest argument for HXHX centers on P/E Ratio, Price/Book, Revenue Growth. Revenue growth of 91.3% demonstrates continued momentum.

Bear Case : EXPD

The primary concerns for EXPD are Price/Book, Profit Margin, Piotroski F-Score.

Bear Case : HXHX

The primary concerns for HXHX are Market Cap, Free Cash Flow.

Key Dynamics to Monitor

EXPD profiles as a value stock while HXHX is a growth play — different risk/reward profiles.

HXHX is growing revenue faster at 91.3% — sustainability is the question.

EXPD generates stronger free cash flow (270M), providing more financial flexibility.

Monitor INTEGRATED FREIGHT & LOGISTICS industry trends, competitive dynamics, and regulatory changes.

Bottom Line

HXHX scores higher overall (70/100 vs 45/100) and 91.3% revenue growth. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Expeditors International of Washington, Inc.

INDUSTRIALS · INTEGRATED FREIGHT & LOGISTICS · USA

Expeditors (Expeditors International of Washington) is an American worldwide logistics and freight forwarding company headquartered in Seattle, Washington.

Haoxin Holdings Limited Class A Ordinary Shares

INDUSTRIALS · INTEGRATED FREIGHT & LOGISTICS · China

Haoxin Holdings Limited, provides temperature-controlled truckload and urban delivery services in the People's Republic of China.

Want to dig deeper into these stocks?