Empire State Realty Trust Inc (ESRT)vsWelltower Inc (WELL)
ESRT
Empire State Realty Trust Inc
$5.62
-1.92%
REAL ESTATE · Cap: $1.69B
WELL
Welltower Inc
$212.09
-1.00%
REAL ESTATE · Cap: $147.07B
Smart Verdict
WallStSmart Research — data-driven comparison
Welltower Inc generates 1312% more annual revenue ($10.84B vs $767.81M). WELL leads profitability with a 8.6% profit margin vs 6.2%. WELL appears more attractively valued with a PEG of 3.62. ESRT earns a higher WallStSmart Score of 56/100 (C).
ESRT
Buy56
out of 100
Grade: C
WELL
Hold39
out of 100
Grade: F
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+68.5%
Fair Value
$20.26
Current Price
$5.62
$14.64 discount
Margin of Safety
-71.2%
Fair Value
$121.42
Current Price
$212.09
$90.67 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Earnings expanding 75.4% YoY
Revenue surging 41.3% year-over-year
Large-cap with strong market position
Areas to Watch
0.8% revenue growth
Smaller company, higher risk/reward
ROE of 4.0% — below average capital efficiency
6.2% margin — thin
ROE of 2.5% — below average capital efficiency
Expensive relative to growth rate
Premium valuation, high expectations priced in
Earnings declined 26.3%
Comparative Analysis Report
WallStSmart ResearchBull Case : ESRT
The strongest argument for ESRT centers on Price/Book, EPS Growth.
Bull Case : WELL
The strongest argument for WELL centers on Revenue Growth, Market Cap. Revenue growth of 41.3% demonstrates continued momentum.
Bear Case : ESRT
The primary concerns for ESRT are Revenue Growth, Market Cap, Return on Equity.
Bear Case : WELL
The primary concerns for WELL are Return on Equity, PEG Ratio, P/E Ratio. A P/E of 147.0x leaves little room for execution misses.
Key Dynamics to Monitor
ESRT profiles as a value stock while WELL is a hypergrowth play — different risk/reward profiles.
ESRT carries more volatility with a beta of 1.39 — expect wider price swings.
WELL is growing revenue faster at 41.3% — sustainability is the question.
WELL generates stronger free cash flow (647M), providing more financial flexibility.
Bottom Line
ESRT scores higher overall (56/100 vs 39/100). Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Empire State Realty Trust Inc
REAL ESTATE · REIT - DIVERSIFIED · USA
Empire State Realty Trust, Inc. (NYSE: ESRT), a major real estate investment trust (REIT), owns, manages, operates, acquires and repositions offices and retail properties in Manhattan and the New York metropolitan area, including the Empire State Building, the?
Visit Website →Welltower Inc
REAL ESTATE · REIT - HEALTHCARE FACILITIES · USA
Welltower Inc. is a real estate investment trust that invests in healthcare infrastructure.
Visit Website →Compare with Other REIT - DIVERSIFIED Stocks
Want to dig deeper into these stocks?