WallStSmart

Empire State Realty Trust Inc (ESRT)vsJBG SMITH Properties (JBGS)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Empire State Realty Trust Inc generates 54% more annual revenue ($776.71M vs $504.51M). ESRT leads profitability with a 5.1% profit margin vs -22.2%. JBGS earns a higher WallStSmart Score of 49/100 (D+).

ESRT

Hold

46

out of 100

Grade: D+

Growth: 3.3Profit: 5.0Value: 6.0Quality: 3.0
Piotroski: 3/9Altman Z: 0.74

JBGS

Hold

49

out of 100

Grade: D+

Growth: 6.0Profit: 3.0Value: 5.3Quality: 3.0
Piotroski: 4/9Altman Z: 0.09
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ESRTUndervalued (+51.9%)

Margin of Safety

+51.9%

Fair Value

$13.25

Current Price

$5.27

$7.98 discount

UndervaluedFair: $13.25Overvalued
JBGSUndervalued (+0.3%)

Margin of Safety

+0.3%

Fair Value

$16.16

Current Price

$14.89

$1.27 discount

UndervaluedFair: $16.16Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ESRT1 strengths · Avg: 10.0/10
Price/BookValuation
0.9x10/10

Reasonable price relative to book value

JBGS2 strengths · Avg: 10.0/10
Price/BookValuation
0.8x10/10

Reasonable price relative to book value

EPS GrowthGrowth
59.5%10/10

Earnings expanding 59.5% YoY

Areas to Watch

ESRT4 concerns · Avg: 3.5/10
P/E RatioValuation
27.5x4/10

Moderate valuation

Revenue GrowthGrowth
4.9%4/10

4.9% revenue growth

Market CapQuality
$1.77B3/10

Smaller company, higher risk/reward

Return on EquityProfitability
3.8%3/10

ROE of 3.8% — below average capital efficiency

JBGS4 concerns · Avg: 2.5/10
Market CapQuality
$894.31M3/10

Smaller company, higher risk/reward

Operating MarginProfitability
1.1%3/10

Operating margin of 1.1%

Return on EquityProfitability
-9.8%2/10

ROE of -9.8% — below average capital efficiency

Free Cash FlowQuality
$-19.83M2/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : ESRT

The strongest argument for ESRT centers on Price/Book.

Bull Case : JBGS

The strongest argument for JBGS centers on Price/Book, EPS Growth.

Bear Case : ESRT

The primary concerns for ESRT are P/E Ratio, Revenue Growth, Market Cap. Debt-to-equity of 2.21 is elevated, increasing financial risk.

Bear Case : JBGS

The primary concerns for JBGS are Market Cap, Operating Margin, Return on Equity. Debt-to-equity of 2.26 is elevated, increasing financial risk.

Key Dynamics to Monitor

ESRT profiles as a value stock while JBGS is a turnaround play — different risk/reward profiles.

ESRT carries more volatility with a beta of 1.36 — expect wider price swings.

JBGS is growing revenue faster at 5.9% — sustainability is the question.

ESRT generates stronger free cash flow (51M), providing more financial flexibility.

Bottom Line

JBGS scores higher overall (49/100 vs 46/100). ESRT offers better value entry with a 51.9% margin of safety. Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Empire State Realty Trust Inc

REAL ESTATE · REIT - DIVERSIFIED · USA

Empire State Realty Trust, Inc. (NYSE: ESRT), a major real estate investment trust (REIT), owns, manages, operates, acquires and repositions offices and retail properties in Manhattan and the New York metropolitan area, including the Empire State Building, the?

Visit Website →

JBG SMITH Properties

REAL ESTATE · REIT - DIVERSIFIED · USA

JBG SMITH is an S&P 400 company that owns, operates, invests, and develops a dynamic portfolio of high-growth mixed-use properties in and around Washington, DC.

Visit Website →

Want to dig deeper into these stocks?