WallStSmart

CVR Energy Inc (CVI)vsPBF Energy Inc (PBF)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

PBF Energy Inc generates 306% more annual revenue ($34.37B vs $8.47B). PBF leads profitability with a 3.9% profit margin vs 0.8%. CVI appears more attractively valued with a PEG of 0.71. PBF earns a higher WallStSmart Score of 62/100 (C+).

CVI

Buy

60

out of 100

Grade: C

Growth: 4.7Profit: 4.0Value: 6.0Quality: 5.5
Piotroski: 7/9Altman Z: 2.13

PBF

Buy

62

out of 100

Grade: C+

Growth: 4.7Profit: 5.5Value: 6.0Quality: 6.0
Piotroski: 3/9Altman Z: 2.86
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CVIUndervalued (+21.8%)

Margin of Safety

+21.8%

Fair Value

$31.25

Current Price

$49.66

$18.41 discount

UndervaluedFair: $31.25Overvalued
PBFUndervalued (+2.8%)

Margin of Safety

+2.8%

Fair Value

$36.78

Current Price

$78.30

$41.52 discount

UndervaluedFair: $36.78Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CVI2 strengths · Avg: 9.0/10
Revenue GrowthGrowth
55.5%10/10

Revenue surging 55.5% year-over-year

PEG RatioValuation
0.718/10

Growing faster than its price suggests

PBF4 strengths · Avg: 9.5/10
P/E RatioValuation
6.7x10/10

Attractively priced relative to earnings

Price/BookValuation
1.4x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
56.2%10/10

Revenue surging 56.2% year-over-year

Free Cash FlowQuality
$1.46B8/10

Generating 1.5B in free cash flow

Areas to Watch

CVI4 concerns · Avg: 3.0/10
Price/BookValuation
9.5x4/10

Trading at 9.5x book value

Profit MarginProfitability
0.8%3/10

0.8% margin — thin

Operating MarginProfitability
2.9%3/10

Operating margin of 2.9%

P/E RatioValuation
66.3x2/10

Premium valuation, high expectations priced in

PBF4 concerns · Avg: 2.5/10
Profit MarginProfitability
3.9%3/10

3.9% margin — thin

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
2.512/10

Expensive relative to growth rate

EPS GrowthGrowth
-69.9%2/10

Earnings declined 69.9%

Comparative Analysis Report

WallStSmart Research

Bull Case : CVI

The strongest argument for CVI centers on Revenue Growth, PEG Ratio. Revenue growth of 55.5% demonstrates continued momentum. PEG of 0.71 suggests the stock is reasonably priced for its growth.

Bull Case : PBF

The strongest argument for PBF centers on P/E Ratio, Price/Book, Revenue Growth. Revenue growth of 56.2% demonstrates continued momentum.

Bear Case : CVI

The primary concerns for CVI are Price/Book, Profit Margin, Operating Margin. A P/E of 66.3x leaves little room for execution misses. Debt-to-equity of 3.43 is elevated, increasing financial risk.

Bear Case : PBF

The primary concerns for PBF are Profit Margin, Piotroski F-Score, PEG Ratio. Thin 3.9% margins leave little buffer for downturns.

Key Dynamics to Monitor

CVI carries more volatility with a beta of 0.84 — expect wider price swings.

PBF is growing revenue faster at 56.2% — sustainability is the question.

PBF generates stronger free cash flow (1.5B), providing more financial flexibility.

Monitor OIL & GAS REFINING & MARKETING industry trends, competitive dynamics, and regulatory changes.

Bottom Line

PBF scores higher overall (62/100 vs 60/100) and 56.2% revenue growth. CVI offers better value entry with a 21.8% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

CVR Energy Inc

ENERGY · OIL & GAS REFINING & MARKETING · USA

CVR Energy, Inc., is engaged in petroleum refining and nitrogen fertilizer manufacturing activities in the United States. The company is headquartered in Sugar Land, Texas.

PBF Energy Inc

ENERGY · OIL & GAS REFINING & MARKETING · USA

PBF Energy Inc., is dedicated to refining and supplying petroleum products. The company is headquartered in Parsippany, New Jersey.

Want to dig deeper into these stocks?