WallStSmart

Celsius Holdings Inc (CELH)vsCoca-Cola Femsa SAB de CV ADR (KOF)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Coca-Cola Femsa SAB de CV ADR generates 11499% more annual revenue ($291.75B vs $2.52B). KOF leads profitability with a 8.2% profit margin vs 4.3%. CELH appears more attractively valued with a PEG of 0.41. CELH earns a higher WallStSmart Score of 56/100 (C).

CELH

Buy

56

out of 100

Grade: C

Growth: 9.3Profit: 5.5Value: 4.7Quality: 7.5
Piotroski: 3/9Altman Z: 3.84

KOF

Buy

52

out of 100

Grade: C-

Growth: 4.7Profit: 6.5Value: 4.7Quality: 6.5
Piotroski: 2/9Altman Z: 2.49
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CELHSignificantly Overvalued (-414.5%)

Margin of Safety

-414.5%

Fair Value

$8.62

Current Price

$35.93

$27.31 premium

UndervaluedFair: $8.62Overvalued
KOFSignificantly Overvalued (-52.9%)

Margin of Safety

-52.9%

Fair Value

$73.66

Current Price

$97.42

$23.76 premium

UndervaluedFair: $73.66Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CELH4 strengths · Avg: 9.8/10
PEG RatioValuation
0.4110/10

Growing faster than its price suggests

Revenue GrowthGrowth
117.2%10/10

Revenue surging 117.2% year-over-year

Altman Z-ScoreHealth
3.8410/10

Safe zone — low bankruptcy risk

Debt/EquityHealth
0.299/10

Conservative balance sheet, low leverage

KOF2 strengths · Avg: 8.0/10
P/E RatioValuation
14.9x8/10

Attractively priced relative to earnings

Price/BookValuation
2.5x8/10

Reasonable price relative to book value

Areas to Watch

CELH4 concerns · Avg: 2.8/10
Return on EquityProfitability
5.2%3/10

ROE of 5.2% — below average capital efficiency

Profit MarginProfitability
4.3%3/10

4.3% margin — thin

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

P/E RatioValuation
148.2x2/10

Premium valuation, high expectations priced in

KOF4 concerns · Avg: 3.3/10
Revenue GrowthGrowth
2.4%4/10

2.4% revenue growth

EPS GrowthGrowth
3.0%4/10

3.0% earnings growth

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

PEG RatioValuation
20.112/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : CELH

The strongest argument for CELH centers on PEG Ratio, Revenue Growth, Altman Z-Score. Revenue growth of 117.2% demonstrates continued momentum. PEG of 0.41 suggests the stock is reasonably priced for its growth.

Bull Case : KOF

The strongest argument for KOF centers on P/E Ratio, Price/Book.

Bear Case : CELH

The primary concerns for CELH are Return on Equity, Profit Margin, Piotroski F-Score. A P/E of 148.2x leaves little room for execution misses. Thin 4.3% margins leave little buffer for downturns.

Bear Case : KOF

The primary concerns for KOF are Revenue Growth, EPS Growth, Piotroski F-Score.

Key Dynamics to Monitor

CELH profiles as a hypergrowth stock while KOF is a value play — different risk/reward profiles.

CELH carries more volatility with a beta of 0.96 — expect wider price swings.

CELH is growing revenue faster at 117.2% — sustainability is the question.

CELH generates stronger free cash flow (-130M), providing more financial flexibility.

Bottom Line

CELH scores higher overall (56/100 vs 52/100) and 117.2% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Celsius Holdings Inc

CONSUMER DEFENSIVE · BEVERAGES - NON-ALCOHOLIC · USA

Celsius Holdings, Inc. develops, markets, distributes, and sells calorie-burning functional fitness drinks in the United States and internationally. The company is headquartered in Boca Raton, Florida.

Visit Website →

Coca-Cola Femsa SAB de CV ADR

CONSUMER DEFENSIVE · BEVERAGES - NON-ALCOHOLIC · USA

Coca-Cola FEMSA, SAB de CV, a franchise bottler, produces, markets, sells and distributes Coca-Cola brand beverages. The company is headquartered in Mexico City, Mexico.

Visit Website →

Want to dig deeper into these stocks?