WallStSmart

Celsius Holdings Inc (CELH)vsCoca-Cola Femsa SAB de CV ADR (KOF)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Coca-Cola Femsa SAB de CV ADR generates 9620% more annual revenue ($296.20B vs $3.05B). KOF leads profitability with a 8.1% profit margin vs 4.2%. CELH appears more attractively valued with a PEG of 0.28. KOF earns a higher WallStSmart Score of 54/100 (C-).

CELH

Hold

50

out of 100

Grade: D+

Growth: 6.0Profit: 6.5Value: 7.3Quality: 6.5
Piotroski: 3/9Altman Z: 1.63

KOF

Buy

54

out of 100

Grade: C-

Growth: 6.0Profit: 6.5Value: 5.7Quality: 5.5
Piotroski: 3/9Altman Z: 2.47
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CELHUndervalued (+83.8%)

Margin of Safety

+83.8%

Fair Value

$172.75

Current Price

$28.02

$144.73 discount

UndervaluedFair: $172.75Overvalued
KOFUndervalued (+57.6%)

Margin of Safety

+57.6%

Fair Value

$265.80

Current Price

$110.12

$155.68 discount

UndervaluedFair: $265.80Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CELH2 strengths · Avg: 9.5/10
PEG RatioValuation
0.2810/10

Growing faster than its price suggests

Debt/EquityHealth
0.239/10

Conservative balance sheet, low leverage

KOF2 strengths · Avg: 8.0/10
Price/BookValuation
2.8x8/10

Reasonable price relative to book value

Free Cash FlowQuality
$8.86B8/10

Generating 8.9B in free cash flow

Areas to Watch

CELH4 concerns · Avg: 3.0/10
Altman Z-ScoreHealth
1.634/10

Distress zone — elevated risk

Profit MarginProfitability
4.2%3/10

4.2% margin — thin

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

P/E RatioValuation
128.5x2/10

Premium valuation, high expectations priced in

KOF3 concerns · Avg: 3.0/10
Revenue GrowthGrowth
4.7%4/10

4.7% revenue growth

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
17.752/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : CELH

The strongest argument for CELH centers on PEG Ratio, Debt/Equity. Revenue growth of 10.6% demonstrates continued momentum. PEG of 0.28 suggests the stock is reasonably priced for its growth.

Bull Case : KOF

The strongest argument for KOF centers on Price/Book, Free Cash Flow.

Bear Case : CELH

The primary concerns for CELH are Altman Z-Score, Profit Margin, Piotroski F-Score. A P/E of 128.5x leaves little room for execution misses. Thin 4.2% margins leave little buffer for downturns.

Bear Case : KOF

The primary concerns for KOF are Revenue Growth, Piotroski F-Score, PEG Ratio.

Key Dynamics to Monitor

CELH carries more volatility with a beta of 0.92 — expect wider price swings.

CELH is growing revenue faster at 10.6% — sustainability is the question.

KOF generates stronger free cash flow (8.9B), providing more financial flexibility.

Monitor BEVERAGES - NON-ALCOHOLIC industry trends, competitive dynamics, and regulatory changes.

Bottom Line

KOF scores higher overall (54/100 vs 50/100). CELH offers better value entry with a 83.8% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Celsius Holdings Inc

CONSUMER DEFENSIVE · BEVERAGES - NON-ALCOHOLIC · USA

Celsius Holdings, Inc. develops, markets, distributes, and sells calorie-burning functional fitness drinks in the United States and internationally. The company is headquartered in Boca Raton, Florida.

Visit Website →

Coca-Cola Femsa SAB de CV ADR

CONSUMER DEFENSIVE · BEVERAGES - NON-ALCOHOLIC · USA

Coca-Cola FEMSA, SAB de CV, a franchise bottler, produces, markets, sells and distributes Coca-Cola brand beverages. The company is headquartered in Mexico City, Mexico.

Visit Website →

Want to dig deeper into these stocks?