WallStSmart

Celsius Holdings Inc (CELH)vsThe Coca-Cola Company (KO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

The Coca-Cola Company generates 1560% more annual revenue ($49.28B vs $2.97B). KO leads profitability with a 27.8% profit margin vs 5.8%. CELH appears more attractively valued with a PEG of 0.31. KO earns a higher WallStSmart Score of 65/100 (B-).

CELH

Buy

64

out of 100

Grade: C+

Growth: 10.0Profit: 6.5Value: 7.3Quality: 5.0
Piotroski: 3/9Altman Z: 1.63

KO

Strong Buy

65

out of 100

Grade: B-

Growth: 6.0Profit: 9.5Value: 3.3Quality: 6.0
Piotroski: 6/9Altman Z: 2.49
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CELHUndervalued (+83.2%)

Margin of Safety

+83.2%

Fair Value

$174.05

Current Price

$27.75

$146.30 discount

UndervaluedFair: $174.05Overvalued
KOSignificantly Overvalued (-28.8%)

Margin of Safety

-28.8%

Fair Value

$61.66

Current Price

$79.48

$17.82 premium

UndervaluedFair: $61.66Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CELH3 strengths · Avg: 10.0/10
PEG RatioValuation
0.3110/10

Growing faster than its price suggests

Revenue GrowthGrowth
137.7%10/10

Revenue surging 137.7% year-over-year

EPS GrowthGrowth
125.8%10/10

Earnings expanding 125.8% YoY

KO5 strengths · Avg: 9.4/10
Market CapQuality
$348.11B10/10

Mega-cap, among the largest globally

Return on EquityProfitability
40.7%10/10

Every $100 of equity generates 41 in profit

Operating MarginProfitability
35.1%10/10

Strong operational efficiency at 35.1%

Profit MarginProfitability
27.8%9/10

Keeps 28 of every $100 in revenue as profit

Free Cash FlowQuality
$1.75B8/10

Generating 1.8B in free cash flow

Areas to Watch

CELH4 concerns · Avg: 3.3/10
Altman Z-ScoreHealth
1.634/10

Distress zone — elevated risk

Profit MarginProfitability
5.8%3/10

5.8% margin — thin

Debt/EquityHealth
1.953/10

Elevated debt levels

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

KO4 concerns · Avg: 3.3/10
P/E RatioValuation
25.9x4/10

Moderate valuation

Price/BookValuation
10.2x4/10

Trading at 10.2x book value

Debt/EquityHealth
1.303/10

Elevated debt levels

PEG RatioValuation
4.232/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : CELH

The strongest argument for CELH centers on PEG Ratio, Revenue Growth, EPS Growth. Revenue growth of 137.7% demonstrates continued momentum. PEG of 0.31 suggests the stock is reasonably priced for its growth.

Bull Case : KO

The strongest argument for KO centers on Market Cap, Return on Equity, Operating Margin. Profitability is solid with margins at 27.8% and operating margin at 35.1%. Revenue growth of 12.1% demonstrates continued momentum.

Bear Case : CELH

The primary concerns for CELH are Altman Z-Score, Profit Margin, Debt/Equity. A P/E of 67.9x leaves little room for execution misses. Debt-to-equity of 1.95 is elevated, increasing financial risk.

Bear Case : KO

The primary concerns for KO are P/E Ratio, Price/Book, Debt/Equity.

Key Dynamics to Monitor

CELH profiles as a hypergrowth stock while KO is a mature play — different risk/reward profiles.

CELH carries more volatility with a beta of 0.90 — expect wider price swings.

CELH is growing revenue faster at 137.7% — sustainability is the question.

KO generates stronger free cash flow (1.8B), providing more financial flexibility.

Bottom Line

KO scores higher overall (65/100 vs 64/100), backed by strong 27.8% margins and 12.1% revenue growth. CELH offers better value entry with a 83.2% margin of safety. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Celsius Holdings Inc

CONSUMER DEFENSIVE · BEVERAGES - NON-ALCOHOLIC · USA

Celsius Holdings, Inc. develops, markets, distributes, and sells calorie-burning functional fitness drinks in the United States and internationally. The company is headquartered in Boca Raton, Florida.

Visit Website →

The Coca-Cola Company

CONSUMER DEFENSIVE · BEVERAGES - NON-ALCOHOLIC · USA

The Coca-Cola Company is an American multinational beverage corporation incorporated under Delaware's General Corporation Law and headquartered in Atlanta, Georgia. The Coca-Cola Company has interests in the manufacturing, retailing, and marketing of nonalcoholic beverage concentrates and syrups.

Visit Website →

Want to dig deeper into these stocks?