WallStSmart

BXP, Inc. (BXP)vsRexford Industrial Realty Inc (REXR)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

BXP, Inc. generates 222% more annual revenue ($3.19B vs $991.92M). BXP leads profitability with a 9.3% profit margin vs -39.2%. REXR appears more attractively valued with a PEG of 1.88. BXP earns a higher WallStSmart Score of 53/100 (C-).

BXP

Buy

53

out of 100

Grade: C-

Growth: 3.3Profit: 6.0Value: 6.0Quality: 2.5
Piotroski: 3/9Altman Z: 0.51

REXR

Hold

49

out of 100

Grade: D+

Growth: 6.0Profit: 5.0Value: 6.3Quality: 6.0
Piotroski: 4/9Altman Z: 1.54
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

BXPUndervalued (+45.7%)

Margin of Safety

+45.7%

Fair Value

$113.69

Current Price

$61.48

$52.21 discount

UndervaluedFair: $113.69Overvalued
REXRUndervalued (+70.5%)

Margin of Safety

+70.5%

Fair Value

$127.19

Current Price

$37.13

$90.06 discount

UndervaluedFair: $127.19Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

BXP2 strengths · Avg: 8.0/10
Price/BookValuation
1.9x8/10

Reasonable price relative to book value

Operating MarginProfitability
28.8%8/10

Strong operational efficiency at 28.8%

REXR3 strengths · Avg: 9.3/10
Price/BookValuation
1.1x10/10

Reasonable price relative to book value

Operating MarginProfitability
41.6%10/10

Strong operational efficiency at 41.6%

EPS GrowthGrowth
28.0%8/10

Earnings expanding 28.0% YoY

Areas to Watch

BXP4 concerns · Avg: 3.8/10
PEG RatioValuation
2.324/10

Expensive relative to growth rate

P/E RatioValuation
32.5x4/10

Premium valuation, high expectations priced in

Revenue GrowthGrowth
3.7%4/10

3.7% revenue growth

Return on EquityProfitability
5.8%3/10

ROE of 5.8% — below average capital efficiency

REXR4 concerns · Avg: 3.3/10
PEG RatioValuation
1.884/10

Expensive relative to growth rate

Altman Z-ScoreHealth
1.544/10

Distress zone — elevated risk

Return on EquityProfitability
2.8%3/10

ROE of 2.8% — below average capital efficiency

Revenue GrowthGrowth
-1.6%2/10

Revenue declined 1.6%

Comparative Analysis Report

WallStSmart Research

Bull Case : BXP

The strongest argument for BXP centers on Price/Book, Operating Margin.

Bull Case : REXR

The strongest argument for REXR centers on Price/Book, Operating Margin, EPS Growth.

Bear Case : BXP

The primary concerns for BXP are PEG Ratio, P/E Ratio, Revenue Growth. Debt-to-equity of 3.17 is elevated, increasing financial risk.

Bear Case : REXR

The primary concerns for REXR are PEG Ratio, Altman Z-Score, Return on Equity.

Key Dynamics to Monitor

BXP profiles as a value stock while REXR is a turnaround play — different risk/reward profiles.

REXR carries more volatility with a beta of 1.20 — expect wider price swings.

BXP is growing revenue faster at 3.7% — sustainability is the question.

Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.

Bottom Line

BXP scores higher overall (53/100 vs 49/100). REXR offers better value entry with a 70.5% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

BXP, Inc.

REAL ESTATE · REIT - OFFICE · USA

Boston Properties, Inc. is a publicly traded real estate investment trust that invests in office buildings in Boston, Los Angeles, New York City, San Francisco, and Washington, D.C.

Visit Website →

Rexford Industrial Realty Inc

REAL ESTATE · REIT - INDUSTRIAL · USA

Rexford Industrial, a real estate investment trust that focuses on owning and operating industrial properties in the infill markets of Southern California, owns 232 properties with approximately 27.

Want to dig deeper into these stocks?