Aon PLC (AON)vsCorVel Corp (CRVL)
AON
Aon PLC
$321.45
-1.71%
FINANCIAL SERVICES · Cap: $69.09B
CRVL
CorVel Corp
$52.25
-2.04%
FINANCIAL SERVICES · Cap: $2.68B
Smart Verdict
WallStSmart Research — data-driven comparison
Aon PLC generates 1725% more annual revenue ($17.18B vs $941.49M). AON leads profitability with a 21.5% profit margin vs 11.2%. AON trades at a lower P/E of 18.9x. AON earns a higher WallStSmart Score of 68/100 (B-).
AON
Strong Buy68
out of 100
Grade: B-
CRVL
Hold45
out of 100
Grade: D+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+61.0%
Fair Value
$795.60
Current Price
$321.45
$474.15 discount
Margin of Safety
-121.1%
Fair Value
$21.05
Current Price
$52.25
$31.20 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Every $100 of equity generates 47 in profit
Strong operational efficiency at 31.4%
Earnings expanding 138.3% YoY
Large-cap with strong market position
Keeps 22 of every $100 in revenue as profit
Generating 1.3B in free cash flow
Every $100 of equity generates 31 in profit
Safe zone — low bankruptcy risk
Conservative balance sheet, low leverage
Areas to Watch
3.7% revenue growth
Expensive relative to growth rate
Distress zone — elevated risk
Moderate valuation
3.4% revenue growth
2.2% earnings growth
Comparative Analysis Report
WallStSmart ResearchBull Case : AON
The strongest argument for AON centers on Return on Equity, Operating Margin, EPS Growth. Profitability is solid with margins at 21.5% and operating margin at 31.4%.
Bull Case : CRVL
The strongest argument for CRVL centers on Return on Equity, Altman Z-Score, Debt/Equity.
Bear Case : AON
The primary concerns for AON are Revenue Growth, PEG Ratio, Altman Z-Score.
Bear Case : CRVL
The primary concerns for CRVL are P/E Ratio, Revenue Growth, EPS Growth.
Key Dynamics to Monitor
CRVL carries more volatility with a beta of 1.11 — expect wider price swings.
AON is growing revenue faster at 3.7% — sustainability is the question.
AON generates stronger free cash flow (1.3B), providing more financial flexibility.
Monitor INSURANCE BROKERS industry trends, competitive dynamics, and regulatory changes.
Bottom Line
AON scores higher overall (68/100 vs 45/100), backed by strong 21.5% margins. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Aon PLC
FINANCIAL SERVICES · INSURANCE BROKERS · USA
Aon plc is a multinational professional services firm that sells a range of financial risk-mitigation products, including insurance, pension administration, and health-insurance plans.
CorVel Corp
FINANCIAL SERVICES · INSURANCE BROKERS · USA
CorVel Corporation provides workers' compensation, auto, liability and health solutions for employers, outside administrators, insurance companies, and government agencies to help them manage medical costs and monitor the quality of care associated with health care claims. The company is headquartered in Fort Worth, Texas.
Visit Website →Compare with Other INSURANCE BROKERS Stocks
Want to dig deeper into these stocks?