Zurn Elkay Water Solutions Corporation
NYSE: ZWS · INDUSTRIALS · POLLUTION & TREATMENT CONTROLS
Updated 2026-06-05
Zurn Elkay Water Solutions Corporation (ZWS) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 1998 | 1999 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.74M | $15.89M | $1.88B | $1.51B | $1.67B | $1.94B | $1.94B | $2.03B | $2.05B | $1.92B | $1.71B | $1.85B | $2.05B | $710.10M | $562.70M | $910.90M | $1.28B | $1.53B | $1.57B | $1.70B |
| Revenue growth (YoY) | — | +15.7% | +11740.2% | -19.8% | +10.9% | +16.1% | -0.0% | +4.7% | +0.8% | -6.2% | -11.0% | +8.1% | +10.8% | -65.4% | -20.8% | +61.9% | +40.7% | +19.4% | +2.4% | +8.3% |
| Cost of revenue | $10.00M | $12.39M | $1.36B | $994.40M | $1.08B | $1.25B | $1.23B | $1.28B | $1.30B | $1.26B | $1.09B | $1.15B | $1.27B | $387.50M | $309.40M | $537.70M | $816.30M | $882.40M | $859.50M | $989.80M |
| Gross profit | $3.74M | $3.51M | $519.60M | $515.60M | $592.50M | $690.10M | $716.60M | $753.40M | $746.20M | $665.20M | $626.40M | $706.50M | $784.80M | $322.60M | $253.30M | $373.20M | $465.50M | $648.10M | $707.00M | $706.10M |
| Gross margin | 27.2% | 22.1% | 27.6% | 34.1% | 35.4% | 35.5% | 36.9% | 37.0% | 36.4% | 34.6% | 36.6% | 38.2% | 38.3% | 45.4% | 45.0% | 41.0% | 36.3% | 42.3% | 45.1% | 41.6% |
| R&D | — | — | $8.40M | — | — | — | — | — | — | — | — | — | $41.70M | — | — | — | — | $23.70M | — | — |
| SG&A | — | — | — | — | — | — | $403.90M | $421.80M | $474.50M | $398.60M | $410.60M | $446.20M | $421.20M | $432.80M | $294.20M | $211.70M | $241.90M | $332.40M | $348.50M | $417.60M |
| Operating income | $-557000.00 | $-412000.00 | $75.20M | $161.40M | $217.20M | $245.30M | $242.90M | $272.40M | $203.70M | $174.30M | $203.20M | $266.40M | $305.60M | $104.10M | $81.00M | $107.00M | $107.10M | $191.40M | $244.60M | $288.50M |
| Operating margin | -4.1% | -2.6% | 4.0% | 10.7% | 13.0% | 12.6% | 12.5% | 13.4% | 9.9% | 9.1% | 11.9% | 14.4% | 14.9% | 14.7% | 14.4% | 11.7% | 8.4% | 12.5% | 15.6% | 17.0% |
| EBITDA | $-157000.00 | $73000.00 | $-161.00M | $422.10M | $223.40M | $335.10M | $326.90M | $231.00M | $308.70M | $292.80M | $301.00M | $351.90M | $401.00M | $166.60M | $145.80M | $164.60M | $165.20M | $273.20M | $328.40M | $373.60M |
| EBITDA margin | -1.1% | 0.5% | -8.6% | 28.0% | 13.3% | 17.2% | 16.8% | 11.4% | 15.1% | 15.2% | 17.6% | 19.0% | 19.6% | 23.5% | 25.9% | 18.1% | 12.9% | 17.9% | 21.0% | 22.0% |
| EBIT | $243000.00 | $558000.00 | $-270.60M | $312.80M | $117.50M | $221.10M | $216.00M | $124.10M | $196.50M | $177.40M | $195.60M | $262.20M | $308.70M | $80.00M | $78.80M | $87.10M | $110.70M | $185.30M | $240.10M | $284.90M |
| Interest expense | — | $1.35M | $230.40M | $194.20M | $180.80M | $176.20M | $153.30M | $109.10M | $87.90M | $91.40M | $88.30M | $75.10M | $69.90M | $56.60M | $33.30M | $34.70M | $26.90M | $38.50M | $33.10M | $28.60M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-500000.00 | $-736000.00 | $-429.00M | $88.10M | $-51.30M | $29.90M | $50.10M | $30.20M | $83.80M | $67.90M | $74.10M | $75.90M | $34.30M | $180.10M | $118.20M | $120.90M | $61.70M | $112.70M | $160.20M | $198.00M |
| Net income growth (YoY) | — | -47.2% | -58188.0% | +120.5% | -158.2% | +158.3% | +67.6% | -39.7% | +177.5% | -19.0% | +9.1% | +2.4% | -54.8% | +425.1% | -34.4% | +2.3% | -49.0% | +82.7% | +42.1% | +23.6% |
| Profit margin | -3.6% | -4.6% | -22.8% | 5.8% | -3.1% | 1.5% | 2.6% | 1.5% | 4.1% | 3.5% | 4.3% | 4.1% | 1.7% | 25.4% | 21.0% | 13.3% | 4.8% | 7.4% | 10.2% | 11.7% |
Frequently asked questions
What is Zurn Elkay Water Solutions Corporation's revenue?
Zurn Elkay Water Solutions Corporation's trailing twelve-month revenue is $1.74B, and consensus projects about $2.62B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is ZWS?
In its most recent fiscal year, ZWS ran a gross margin of 41.64%, an operating margin of 17.01%, and a net margin of 11.68%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does ZWS generate?
ZWS produced $316.60M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is ZWS's balance sheet healthy?
ZWS holds $300.50M in cash and equivalents against $495.60M in long-term debt, on $1.60B of shareholder equity. That debt is best read against the cash flow the business throws off each year.