ZDAI
Primega Group Holdings Limited
NASDAQ: ZDAI · INDUSTRIALS · ENGINEERING & CONSTRUCTION
$2.22
-0.81% today
Updated 2026-04-30
Market cap
$18.42M
P/E ratio
—
P/S ratio
1.22x
EPS (TTM)
$-7.68
Dividend yield
—
52W range
$2 – $18
Volume
0.1M
Primega Group Holdings Limited (ZDAI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $1.53M | $10.48M | $11.14M | $13.46M | $19.28M |
| Revenue growth (YoY) | — | +583.0% | +6.3% | +20.8% | +43.2% |
| Cost of revenue | $1.36M | $7.52M | $8.97M | $10.70M | $17.60M |
| Gross profit | $171936.00 | $2.96M | $2.18M | $2.77M | $1.68M |
| Gross margin | 11.2% | 28.2% | 19.5% | 20.6% | 8.7% |
| R&D | — | — | — | — | — |
| SG&A | $122236.00 | $554164.00 | $695628.00 | $1.21M | $8.03M |
| Operating income | $28418.00 | $2.27M | $989334.00 | $1.43M | $-7.17M |
| Operating margin | 1.9% | 21.6% | 8.9% | 10.6% | -37.2% |
| EBITDA | $79839.00 | $3.05M | $2.72M | $3.01M | $-5.18M |
| EBITDA margin | 5.2% | 29.1% | 24.4% | 22.3% | -26.9% |
| EBIT | $48386.00 | $2.47M | $1.58M | $1.55M | $-6.88M |
| Interest expense | $7780.00 | $115978.00 | $190561.00 | $210713.00 | $224412.00 |
| Income tax | $6700.00 | $357734.00 | $219644.00 | $246609.00 | $-119291.00 |
| Effective tax rate | 16.5% | 15.2% | 15.8% | 18.4% | 1.7% |
| Net income | $33906.00 | $1.99M | $1.17M | $1.09M | $-6.98M |
| Net income growth (YoY) | — | +5779.8% | -41.4% | -6.5% | -739.7% |
| Profit margin | 2.2% | 19.0% | 10.5% | 8.1% | -36.2% |