ZD
Ziff Davis Inc
NASDAQ: ZD · COMMUNICATION SERVICES · ADVERTISING AGENCIES
$45.76
-2.14% today
Updated 2026-04-30
Market cap
$1.77B
P/E ratio
40.66
P/S ratio
1.22x
EPS (TTM)
$1.15
Dividend yield
—
52W range
$22 – $51
Volume
1.2M
Ziff Davis Inc (ZD) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $181.08M | $220.70M | $241.51M | $245.57M | $255.39M | $330.16M | $371.40M | $520.80M | $599.03M | $720.82M | $874.25M | $1.12B | $1.21B | $1.37B | $1.16B | $1.42B | $1.39B | $1.36B | $1.40B | $1.45B |
| Revenue growth (YoY) | — | +21.9% | +9.4% | +1.7% | +4.0% | +29.3% | +12.5% | +40.2% | +15.0% | +20.3% | +21.3% | +27.9% | +8.0% | +13.6% | -15.5% | +22.3% | -1.8% | -1.9% | +2.8% | +3.5% |
| Cost of revenue | $36.72M | $43.99M | $46.25M | $44.73M | $44.09M | $60.61M | $67.01M | $86.89M | $105.99M | $122.96M | $147.10M | $172.31M | $201.07M | $237.32M | $178.40M | $188.05M | $184.55M | $185.65M | $200.32M | $435.17M |
| Gross profit | $144.36M | $176.71M | $195.26M | $200.84M | $211.31M | $269.55M | $304.38M | $433.91M | $493.04M | $597.86M | $727.15M | $945.52M | $1.01B | $1.13B | $980.43M | $1.23B | $1.21B | $1.18B | $1.20B | $1.02B |
| Gross margin | 79.7% | 80.1% | 80.8% | 81.8% | 82.7% | 81.6% | 82.0% | 83.3% | 82.3% | 82.9% | 83.2% | 84.6% | 83.3% | 82.7% | 84.6% | 86.7% | 86.7% | 86.4% | 85.7% | 70.0% |
| R&D | $8.77M | $11.83M | $12.03M | $11.66M | $12.83M | $16.37M | $18.62M | $25.48M | $30.68M | $34.33M | $38.05M | $46.00M | $48.37M | $54.40M | $57.15M | $78.87M | $74.09M | $68.86M | $67.37M | $61.96M |
| SG&A | $23.46M | $39.68M | $44.03M | $45.27M | $48.23M | $58.16M | $60.77M | $101.68M | $134.19M | $205.14M | $239.67M | $323.52M | $375.27M | $424.07M | $418.58M | $456.78M | $181.87M | $195.73M | $203.46M | $210.03M |
| Operating income | $66.04M | $86.43M | $97.93M | $104.46M | $103.92M | $135.95M | $162.16M | $175.42M | $186.21M | $199.38M | $242.57M | $245.71M | $244.28M | $277.08M | $138.34M | $167.34M | $198.94M | $132.61M | $113.65M | $203.93M |
| Operating margin | 36.5% | 39.2% | 40.6% | 42.5% | 40.7% | 41.2% | 43.7% | 33.7% | 31.1% | 27.7% | 27.7% | 22.0% | 20.2% | 20.2% | 11.9% | 11.8% | 14.3% | 9.7% | 8.1% | 14.1% |
| EBITDA | $74.27M | $96.56M | $115.89M | $111.13M | $123.11M | $156.24M | $184.74M | $203.74M | $249.32M | $292.59M | $374.90M | $429.78M | $426.75M | $313.74M | $363.27M | $681.68M | $398.39M | $331.97M | $319.10M | $327.40M |
| EBITDA margin | 41.0% | 43.8% | 48.0% | 45.3% | 48.2% | 47.3% | 49.7% | 39.1% | 41.6% | 40.6% | 42.9% | 38.4% | 35.3% | 22.9% | 31.3% | 48.1% | 28.6% | 24.3% | 22.8% | 22.6% |
| EBIT | $66.04M | $86.43M | $102.71M | $96.42M | $108.60M | $136.49M | $162.57M | $163.95M | $186.37M | $199.38M | $252.81M | $267.74M | $239.57M | $81.71M | $134.54M | $423.37M | $165.00M | $95.00M | $107.18M | $98.71M |
| Interest expense | $76000.00 | $237000.00 | $559000.00 | $439000.00 | $104000.00 | $147000.00 | $7.24M | $21.25M | $31.20M | $42.46M | $41.37M | $67.78M | $61.99M | $26.89M | $56.19M | $72.02M | $33.84M | $20.03M | $13.99M | $25.91M |
| Income tax | $20.10M | $27.00M | $29.59M | $30.95M | $27.59M | $22.35M | $33.26M | $35.17M | $29.84M | $23.28M | $59.00M | $60.54M | $44.76M | $-19.38M | $38.35M | $-14.20M | $57.96M | $24.14M | $41.37M | — |
| Effective tax rate | 27.4% | 28.3% | 29.0% | 31.7% | 24.9% | 16.3% | 21.5% | 24.7% | 19.2% | 14.8% | 27.9% | 30.3% | 25.8% | -9.7% | 20.3% | -2.9% | 47.6% | 36.8% | 39.6% | 0.0% |
| Net income | $53.13M | $68.46M | $72.56M | $66.83M | $83.05M | $114.77M | $121.58M | $107.52M | $125.33M | $133.64M | $152.44M | $139.43M | $128.69M | $218.81M | $150.67M | $496.71M | $63.76M | $41.50M | $63.05M | $47.35M |
| Net income growth (YoY) | — | +28.9% | +6.0% | -7.9% | +24.3% | +38.2% | +5.9% | -11.6% | +16.6% | +6.6% | +14.1% | -8.5% | -7.7% | +70.0% | -31.1% | +229.7% | -87.2% | -34.9% | +51.9% | -24.9% |
| Profit margin | 29.3% | 31.0% | 30.0% | 27.2% | 32.5% | 34.8% | 32.7% | 20.6% | 20.9% | 18.5% | 17.4% | 12.5% | 10.7% | 15.9% | 13.0% | 35.1% | 4.6% | 3.0% | 4.5% | 3.3% |