WallStSmart
XXII

22nd Century Group Inc

NASDAQ: XXII · CONSUMER DEFENSIVE · TOBACCO

$0.59
-10.87% today

Updated 2026-06-05

Market cap
$1.38M
P/E ratio
P/S ratio
0.23x
EPS (TTM)
$-650.73
Dividend yield
52W range
$4 – $2,841
Volume
1.8M

22nd Century Group Inc (XXII) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$1.01M$18775.00$7.28M$528991.00$8.52M$12.28M$16.60M$26.43M$25.83M$28.11M$30.95M$40.50M$32.20M$11.88M$7.05M
Revenue growth (YoY)-98.1%+38666.4%-92.7%+1511.0%+44.1%+35.2%+59.2%-2.2%+8.8%+10.1%+30.9%-20.5%-63.1%-40.7%
Cost of revenue$2713.00$418171.00$67967.00$461671.00$498436.00$9.10M$12.71M$17.31M$25.53M$25.82M$26.67M$29.46M$38.65M$40.90M$14.28M$10.19M
Gross profit$-2713.00$593970.00$-49192.00$6.82M$30555.00$-580562.00$-429699.00$-707912.00$898987.00$15000.00$1.44M$1.49M$1.85M$-8.70M$-2.40M$-3.14M
Gross margin58.7%-262.0%93.7%5.8%-6.8%-3.5%-4.3%3.4%0.1%5.1%4.8%4.6%-27.0%-20.2%-44.5%
R&D$2.10M$729225.00$744230.00$1.25M$1.67M$2.34M$3.37M$14.99M$8.06M$4.13M$3.91M$3.58M$2.64M$1.13M$688000.00
SG&A$59786.00$29202.00$82146.00$52862.00$78566.00$1.79M$2.21M$4.11M$8.79M$7.76M$6.19M$7.12M$7.66M$12.96M$14.97M$25.88M$32.23M$31.83M$10.29M$7.59M
Operating income$-59786.00$-29202.00$-82146.00$-52862.00$-81279.00$-3.76M$-3.24M$1.81M$-11.74M$-12.04M$-11.39M$-13.30M$-24.02M$-23.57M$-19.18M$-28.41M$-33.63M$-44.93M$-13.95M$-11.42M
Operating margin-371.0%-17279.1%24.9%-2218.7%-141.3%-92.7%-80.1%-90.9%-91.2%-68.2%-91.8%-83.0%-139.5%-117.4%-162.0%
EBITDA$-59786.00$-29202.00$-82146.00$-52862.00$-81279.00$-1.06M$-5.04M$-25.38M$-15.13M$-10.20M$-10.70M$-12.05M$-6.61M$-24.86M$-18.07M$-31.00M$-32.89M$-40.41M$-12.11M$-10.53M
EBITDA margin-105.1%-26864.4%-348.7%-2859.3%-119.7%-87.1%-72.6%-25.0%-96.3%-64.3%-100.2%-81.2%-125.5%-102.0%-149.4%
EBIT$-59786.00$-29202.00$-82146.00$-52862.00$-81279.00$-1.24M$-5.24M$-25.53M$-15.62M$-10.98M$-11.54M$-13.00M$-7.96M$-26.50M$-19.60M$-32.54M$-36.48M$-45.27M$-13.37M$-11.69M
Interest expense$0.00$0.00$0.00$2622.00$8655.00$103998.00$1.49M$748605.00$7094.00$52982.00$37745.00$29104.00$10939.00$56000.00$72000.00$58000.00$55000.00$9.37M$2.09M$1.46M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-59786.00$-29672.00$-82146.00$-55469.00$-89933.00$-1.35M$-6.74M$-26.15M$-15.60M$-11.03M$-11.58M$-13.03M$-7.97M$-26.56M$-19.71M$-32.61M$-59.80M$-140.78M$-15.16M$-5.05M
Net income growth (YoY)+50.4%-176.8%+32.5%-62.1%-1405.5%-397.5%-288.3%+40.4%+29.3%-5.0%-12.5%+38.9%-233.4%+25.8%-65.4%-83.4%-135.4%+89.2%+66.7%
Profit margin-133.8%-35873.7%-359.3%-2948.1%-129.5%-94.3%-78.5%-30.1%-102.8%-70.1%-105.4%-147.7%-437.1%-127.7%-71.7%

Frequently asked questions

What is 22nd Century Group Inc's revenue?

22nd Century Group Inc's trailing twelve-month revenue is $6.06M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is XXII?

In its most recent fiscal year, XXII ran a gross margin of -44.50%, an operating margin of -161.95%, and a net margin of -71.70%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does XXII generate?

XXII produced $-8.60M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is XXII's balance sheet healthy?

XXII holds $7.15M in cash and equivalents against $504000.00 in long-term debt, on $15.76M of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.