XPON
Expion360 Inc
NASDAQ: XPON · INDUSTRIALS · ELECTRICAL EQUIPMENT & PARTS
$0.68
-2.86% today
Updated 2026-04-30
Market cap
$7.59M
P/E ratio
—
P/S ratio
0.79x
EPS (TTM)
$-1.13
Dividend yield
—
52W range
$0 – $2
Volume
0.2M
Expion360 Inc (XPON) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $1.41M | $1.57M | $4.52M | $7.16M | $5.98M | $5.62M | $9.65M |
| Revenue growth (YoY) | — | +11.3% | +187.4% | +58.6% | -16.5% | -6.0% | +71.6% |
| Cost of revenue | $917163.00 | $1.27M | $2.87M | $4.87M | $4.41M | $4.47M | $8.31M |
| Gross profit | $495536.00 | $302967.00 | $1.65M | $2.29M | $1.58M | $1.16M | $1.34M |
| Gross margin | 35.1% | 19.3% | 36.4% | 31.9% | 26.3% | 20.5% | 13.9% |
| R&D | $17319.00 | $126218.00 | $58044.00 | $278382.00 | $397662.00 | $295292.00 | $558882.00 |
| SG&A | $441706.00 | $744668.00 | $2.53M | $7.13M | $7.24M | $6.53M | $11.38M |
| Operating income | $-102063.00 | $-753891.00 | $-1.26M | $-5.95M | $-7.17M | $-6.75M | $-10.70M |
| Operating margin | -7.2% | -48.0% | -28.0% | -83.1% | -119.9% | -120.1% | -110.9% |
| EBITDA | $-88273.00 | $-661038.00 | $-4.10M | $-5.77M | $-7.12M | $-12.33M | $-10.59M |
| EBITDA margin | -6.2% | -42.1% | -90.7% | -80.6% | -119.1% | -219.2% | -109.7% |
| EBIT | $-102058.00 | $-677610.00 | $-4.16M | $-5.94M | $-7.33M | $-12.50M | $-10.70M |
| Interest expense | $99065.00 | $196887.00 | $554044.00 | $1.61M | $124511.00 | $976618.00 | $20226.00 |
| Income tax | $150.00 | $1979.00 | $9300.00 | $-8850.00 | $3293.00 | $-1548.00 | — |
| Effective tax rate | -0.1% | -0.2% | -0.2% | 0.1% | -0.0% | 0.0% | 0.0% |
| Net income | $-201273.00 | $-876480.00 | $-4.72M | $-7.54M | $-7.46M | $-13.48M | $-6.24M |
| Net income growth (YoY) | — | -335.5% | -438.6% | -59.6% | +1.1% | -80.8% | +53.7% |
| Profit margin | -14.2% | -55.8% | -104.5% | -105.2% | -124.7% | -239.6% | -64.6% |