XPL
Solitario Exploration & Royalty Corp
NYSE MKT: XPL · BASIC MATERIALS · OTHER INDUSTRIAL METALS & MINING
$0.83
+2.34% today
Updated 2026-05-01
Market cap
$72.94M
P/E ratio
—
P/S ratio
29.23x
EPS (TTM)
$-0.04
Dividend yield
—
52W range
$1 – $1
Volume
0.3M
Solitario Exploration & Royalty Corp (XPL) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $100000.00 | $200000.00 | $200000.00 | $200000.00 | $242000.00 | $300000.00 | $300000.00 | $200000.00 | $12.31M | $0.00 | $0.00 | $502000.00 | $408000.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Revenue growth (YoY) | — | — | +100.0% | +0.0% | +0.0% | +21.0% | +24.0% | +0.0% | -33.3% | +6054.5% | -100.0% | — | — | -18.7% | -100.0% | — | — | — | — | — |
| Cost of revenue | $35000.00 | $20000.00 | $107000.00 | $51000.00 | $55000.00 | $10000.00 | $2.05M | $823000.00 | $292000.00 | $100000.00 | $633000.00 | $712000.00 | $1.28M | $1.83M | $438000.00 | $1.23M | $2.31M | $66000.00 | $69000.00 | $60000.00 |
| Gross profit | — | $100000.00 | $200000.00 | $200000.00 | $200000.00 | $242000.00 | $-1.75M | $-523000.00 | $-92000.00 | $-100000.00 | $-633000.00 | $-712000.00 | $-777000.00 | $-1.42M | $-438000.00 | $-1.23M | $-2.31M | $-66000.00 | $-69000.00 | $-60000.00 |
| Gross margin | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | -582.3% | -174.3% | -46.0% | -0.8% | — | — | -154.8% | -349.0% | — | — | — | — | — | — |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $2.01M | $2.97M | $936.00 | $2.08M | $4.28M | $2.86M | $2.68M | $2.24M | $2.18M | $1.97M | $2.16M | $1.20M | $1.95M | $1.33M | $1.04M | $952000.00 | $1.36M | $1.67M | $1.88M | $1.57M |
| Operating income | $-5.23M | $-6.06M | $-4.49M | $-5.55M | $-8.18M | $-8.61M | $-4.43M | $-2.77M | $-2.27M | $-2.06M | $-2.80M | $-1.91M | $-2.73M | $-3.17M | $-1.48M | $-2.18M | $-3.67M | $-4.12M | $-6.05M | $-4.43M |
| Operating margin | — | -6063.0% | -2243.5% | -2774.5% | -4090.0% | -3556.6% | -1475.7% | -922.3% | -1134.0% | -16.8% | — | — | -544.0% | -778.2% | — | — | — | — | — | — |
| EBITDA | $-3.08M | $-5.98M | $-2.65M | $-5.46M | $-6.43M | $-10.35M | $-3.87M | $-2.74M | $-2.25M | $-2.05M | $-2.79M | $-1.90M | $-3.21M | $-3.17M | $-876000.00 | $-2.30M | $-3.86M | $-3.69M | $-5.30M | $-4.37M |
| EBITDA margin | — | -5978.0% | -1323.5% | -2729.0% | -3216.0% | -4277.3% | -1289.0% | -913.7% | -1127.5% | -16.7% | — | — | -639.0% | -778.2% | — | — | — | — | — | — |
| EBIT | $-3.13M | $-6.06M | $-2.75M | $-5.55M | $-6.50M | $-10.40M | $-3.93M | $-2.77M | $-2.27M | $-2.06M | $-2.80M | $-1.91M | $-3.23M | $-3.20M | $-939000.00 | $-2.37M | $-3.93M | $-3.75M | $-5.37M | $-4.43M |
| Interest expense | $0.00 | $0.00 | $0.00 | $0.00 | $19000.00 | $0.00 | $318000.00 | $57000.00 | $1000.00 | $12000.00 | $44000.00 | $123000.00 | $0.00 | $0.00 | $0.00 | $123000.00 | $663000.00 | — | — | — |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-3.18M | $-3.91M | $-617000.00 | $-1.79M | $-4.07M | $-3.38M | $-3.30M | $-2.05M | $-1.83M | $8.87M | $-1.71M | $-942000.00 | $-3.60M | $-3.29M | $-939000.00 | $-2.37M | $-3.93M | $-3.75M | $-5.37M | $-3.83M |
| Net income growth (YoY) | — | -22.9% | +84.2% | -189.5% | -127.7% | +16.9% | +2.4% | +37.8% | +10.7% | +584.0% | -119.3% | +44.9% | -282.0% | +8.6% | +71.5% | -152.1% | -65.9% | +4.4% | -43.0% | +28.6% |
| Profit margin | — | -3911.0% | -308.5% | -893.0% | -2033.0% | -1395.5% | -1099.0% | -684.0% | -916.5% | 72.1% | — | — | -716.7% | -806.1% | — | — | — | — | — | — |