XNET
Xunlei Ltd Adr
NASDAQ: XNET · TECHNOLOGY · SOFTWARE - INFRASTRUCTURE
$6.39
+1.43% today
Updated 2026-05-08
Market cap
$401.02M
P/E ratio
0.38
P/S ratio
0.87x
EPS (TTM)
$16.56
Dividend yield
—
52W range
$4 – $11
Volume
0.2M
Xunlei Ltd Adr (XNET) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.05M | $39.99M | $81.90M | $140.52M | $174.59M | $179.53M | $129.63M | $156.16M | $200.58M | $230.60M | $180.66M | $186.37M | $238.78M | $341.50M | $363.72M | $323.14M | $461.65M |
| Revenue growth (YoY) | — | +47.8% | +104.8% | +71.6% | +24.2% | +2.8% | -27.8% | +20.5% | +28.4% | +15.0% | -21.7% | +3.2% | +28.1% | +43.0% | +6.5% | -11.2% | +42.9% |
| Cost of revenue | $6.58M | $14.31M | $48.07M | $84.01M | $93.26M | $98.46M | $60.03M | $80.32M | $117.88M | $115.67M | $99.91M | $92.64M | $118.60M | $200.05M | $200.65M | $155.57M | $243.53M |
| Gross profit | $20.47M | $25.68M | $33.83M | $56.51M | $81.33M | $81.07M | $69.60M | $75.84M | $82.71M | $114.94M | $80.75M | $93.73M | $120.18M | $141.44M | $163.07M | $167.57M | $218.12M |
| Gross margin | 75.7% | 64.2% | 41.3% | 40.2% | 46.6% | 45.2% | 53.7% | 48.6% | 41.2% | 49.8% | 44.7% | 50.3% | 50.3% | 41.4% | 44.8% | 51.9% | 47.2% |
| R&D | $4.29M | $5.79M | $12.14M | $20.36M | $28.83M | $35.17M | $38.25M | $64.36M | $66.95M | $76.76M | $68.57M | $55.46M | $61.86M | $67.68M | $74.20M | $71.57M | $80.04M |
| SG&A | $6.82M | $8.11M | $18.60M | $18.47M | $23.07M | $29.96M | $28.77M | $26.17M | $36.52M | $40.83M | $38.93M | $33.91M | $36.87M | $39.70M | $46.88M | $45.83M | $44.87M |
| Operating income | $4.37M | $7.10M | $-3.13M | $2.13M | $3.84M | $-11.76M | $-12.46M | $-33.47M | $-54.20M | $-44.33M | $-56.42M | $-18.79M | $-4.32M | $10.06M | $-1.61M | $-15.70M | $6.65M |
| Operating margin | 16.2% | 17.7% | -3.8% | 1.5% | 2.2% | -6.6% | -9.6% | -21.4% | -27.0% | -19.2% | -31.2% | -10.1% | -1.8% | 2.9% | -0.4% | -4.9% | 1.4% |
| EBITDA | $7.17M | $13.74M | $29.10M | $54.99M | $61.04M | $53.70M | $-4.28M | $-24.65M | $-36.18M | $-33.51M | $-36.01M | $1.59M | $10.46M | $29.32M | $25.99M | $5.30M | $1.06B |
| EBITDA margin | 26.5% | 34.3% | 35.5% | 39.1% | 35.0% | 29.9% | -3.3% | -15.8% | -18.0% | -14.5% | -19.9% | 0.9% | 4.4% | 8.6% | 7.1% | 1.6% | 229.1% |
| EBIT | $4.37M | $7.10M | $-2.95M | $414000.00 | $17.62M | $8.46M | $-22.07M | $-33.04M | $-46.23M | $-40.34M | $-48.66M | $-12.59M | $1.08M | $25.51M | $19.91M | $-1.63M | $1.05B |
| Interest expense | $0.00 | $279004.00 | $339000.00 | $1.40M | $4.43M | $163000.00 | $239000.00 | $239000.00 | $239000.00 | $239000.00 | $75000.00 | $406000.00 | $95000.00 | $93000.00 | $1.51M | $728000.00 | $1.70M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $5.45M | $8.47M | $-10000.00 | $503000.00 | $10.66M | $10.92M | $-13.17M | $-24.11M | $-37.82M | $-39.28M | $-53.17M | $-13.84M | $1.19M | $21.46M | $14.22M | $1.22M | $1.05B |
| Net income growth (YoY) | — | +55.4% | -100.1% | +5130.0% | +2019.7% | +2.5% | -220.5% | -83.1% | -56.9% | -3.8% | -35.4% | +74.0% | +108.6% | +1702.1% | -33.7% | -91.5% | +86405.1% |
| Profit margin | 20.1% | 21.2% | -0.0% | 0.4% | 6.1% | 6.1% | -10.2% | -15.4% | -18.9% | -17.0% | -29.4% | -7.4% | 0.5% | 6.3% | 3.9% | 0.4% | 227.7% |