Xunlei Ltd Adr
NASDAQ: XNET · TECHNOLOGY · SOFTWARE - INFRASTRUCTURE
Updated 2026-06-05
Xunlei Ltd Adr (XNET) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.05M | $39.99M | $81.90M | $140.52M | $174.59M | $179.53M | $129.63M | $156.16M | $200.58M | $230.60M | $180.66M | $186.37M | $238.78M | $341.50M | $363.72M | $323.14M | $461.65M |
| Revenue growth (YoY) | — | +47.8% | +104.8% | +71.6% | +24.2% | +2.8% | -27.8% | +20.5% | +28.4% | +15.0% | -21.7% | +3.2% | +28.1% | +43.0% | +6.5% | -11.2% | +42.9% |
| Cost of revenue | $6.58M | $14.31M | $48.07M | $84.01M | $93.26M | $98.46M | $60.03M | $80.32M | $117.88M | $115.67M | $99.91M | $92.64M | $118.60M | $200.05M | $200.65M | $155.57M | $243.53M |
| Gross profit | $20.47M | $25.68M | $33.83M | $56.51M | $81.33M | $81.07M | $69.60M | $75.84M | $82.71M | $114.94M | $80.75M | $93.73M | $120.18M | $141.44M | $163.07M | $167.57M | $218.12M |
| Gross margin | 75.7% | 64.2% | 41.3% | 40.2% | 46.6% | 45.2% | 53.7% | 48.6% | 41.2% | 49.8% | 44.7% | 50.3% | 50.3% | 41.4% | 44.8% | 51.9% | 47.2% |
| R&D | $4.29M | $5.79M | $12.14M | $20.36M | $28.83M | $35.17M | $38.25M | $64.36M | $66.95M | $76.76M | $68.57M | $55.46M | $61.86M | $67.68M | $74.20M | $71.57M | $80.04M |
| SG&A | $6.82M | $8.11M | $18.60M | $18.47M | $23.07M | $29.96M | $28.77M | $26.17M | $36.52M | $40.83M | $38.93M | $33.91M | $36.87M | $39.70M | $46.88M | $45.83M | $44.87M |
| Operating income | $4.37M | $7.10M | $-3.13M | $2.13M | $3.84M | $-11.76M | $-12.46M | $-33.47M | $-54.20M | $-44.33M | $-56.42M | $-18.79M | $-4.32M | $10.06M | $-1.61M | $-15.70M | $6.65M |
| Operating margin | 16.2% | 17.7% | -3.8% | 1.5% | 2.2% | -6.6% | -9.6% | -21.4% | -27.0% | -19.2% | -31.2% | -10.1% | -1.8% | 2.9% | -0.4% | -4.9% | 1.4% |
| EBITDA | $7.17M | $13.74M | $29.10M | $54.99M | $61.04M | $53.70M | $-4.28M | $-24.65M | $-36.18M | $-33.51M | $-36.01M | $1.59M | $10.46M | $29.32M | $25.99M | $5.30M | $1.06B |
| EBITDA margin | 26.5% | 34.3% | 35.5% | 39.1% | 35.0% | 29.9% | -3.3% | -15.8% | -18.0% | -14.5% | -19.9% | 0.9% | 4.4% | 8.6% | 7.1% | 1.6% | 229.7% |
| EBIT | $4.37M | $7.10M | $-2.95M | $414000.00 | $17.62M | $8.46M | $-22.07M | $-33.04M | $-46.23M | $-40.34M | $-48.66M | $-12.59M | $1.08M | $25.51M | $19.91M | $-1.63M | $1.05B |
| Interest expense | $0.00 | $279004.00 | $339000.00 | $1.40M | $4.43M | $163000.00 | $239000.00 | $239000.00 | $239000.00 | $239000.00 | $75000.00 | $406000.00 | $95000.00 | $93000.00 | $1.51M | $728000.00 | $1.70M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $5.45M | $8.47M | $-10000.00 | $503000.00 | $10.66M | $10.92M | $-13.17M | $-24.11M | $-37.82M | $-39.28M | $-53.17M | $-13.84M | $1.19M | $21.46M | $14.22M | $1.22M | $1.05B |
| Net income growth (YoY) | — | +55.4% | -100.1% | +5130.0% | +2019.7% | +2.5% | -220.5% | -83.1% | -56.9% | -3.8% | -35.4% | +74.0% | +108.6% | +1702.1% | -33.7% | -91.5% | +86405.1% |
| Profit margin | 20.1% | 21.2% | -0.0% | 0.4% | 6.1% | 6.1% | -10.2% | -15.4% | -18.9% | -17.0% | -29.4% | -7.4% | 0.5% | 6.3% | 3.9% | 0.4% | 227.7% |
Frequently asked questions
What is Xunlei Ltd Adr's revenue?
Xunlei Ltd Adr's trailing twelve-month revenue is $494.81M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is XNET?
In its most recent fiscal year, XNET ran a gross margin of 47.25%, an operating margin of 1.44%, and a net margin of 227.67%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does XNET generate?
XNET produced $26.68M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is XNET's balance sheet healthy?
XNET holds $157.02M in cash and equivalents against $38.41M in long-term debt, on $1.37B of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.