WIMI
WiMi Hologram Cloud Inc
NASDAQ: WIMI · COMMUNICATION SERVICES · ADVERTISING AGENCIES
$1.58
-1.72% today
Updated 2026-05-29
Market cap
$30.52M
P/E ratio
0.71
P/S ratio
0.07x
EPS (TTM)
$2.34
Dividend yield
—
52W range
$1 – $6
Volume
0.6M
WiMi Hologram Cloud Inc (WIMI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $192.03M | $225.27M | $319.18M | $766.01M | $933.79M | $682.29M | $585.37M | $541.92M | $410.74M |
| Revenue growth (YoY) | — | +17.3% | +41.7% | +140.0% | +21.9% | -26.9% | -14.2% | -7.4% | -24.2% |
| Cost of revenue | $79.18M | $85.41M | $146.17M | $596.58M | $684.22M | $539.25M | $411.66M | $387.95M | $304.74M |
| Gross profit | $112.85M | $139.86M | $173.01M | $169.43M | $249.57M | $143.05M | $173.70M | $153.98M | $106.00M |
| Gross margin | 58.8% | 62.1% | 54.2% | 22.1% | 26.7% | 21.0% | 29.7% | 28.4% | 25.8% |
| R&D | $9.70M | $8.02M | $18.36M | $84.96M | $155.58M | $341.61M | $171.06M | $111.69M | $61.56M |
| SG&A | $24.62M | $29.82M | $38.31M | $34.29M | $65.82M | $44.94M | $157.12M | $34.20M | $45.64M |
| Operating income | $77.30M | $100.80M | $112.85M | $-153.42M | $-263.66M | $-308.71M | $-617.06M | $-29.08M | $-23.16M |
| Operating margin | 40.3% | 44.7% | 35.4% | -20.0% | -28.2% | -45.2% | -105.4% | -5.4% | -5.6% |
| EBITDA | $90.08M | $114.34M | $126.74M | $-131.59M | $-112.87M | $-249.85M | $-222.07M | $12.94M | $-17.10M |
| EBITDA margin | 46.9% | 50.8% | 39.7% | -17.2% | -12.1% | -36.6% | -37.9% | 2.4% | -4.2% |
| EBIT | $77.30M | $100.80M | $112.85M | $-146.14M | $-131.39M | $-260.33M | $-223.37M | $6.92M | $-23.16M |
| Interest expense | $4.12M | $5.37M | $11.11M | $3.61M | $6.98M | $2.29M | $1.05M | $1.14M | $12.88M |
| Income tax | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $73.34M | $89.22M | $102.20M | $-151.17M | $-235.97M | $-357.73M | $-421.19M | $71.64M | $300.82M |
| Net income growth (YoY) | — | +21.7% | +14.6% | -247.9% | -56.1% | -51.6% | -17.7% | +117.0% | +319.9% |
| Profit margin | 38.2% | 39.6% | 32.0% | -19.7% | -25.3% | -52.4% | -72.0% | 13.2% | 73.2% |