WILC
G Willi-Food International Ltd
NASDAQ: WILC · CONSUMER DEFENSIVE · FOOD DISTRIBUTION
$32.47
+4.19% today
Updated 2026-04-30
Market cap
$434.13M
P/E ratio
14.30
P/S ratio
2.07x
EPS (TTM)
$2.18
Dividend yield
3.06%
52W range
$14 – $31
Volume
0.0M
G Willi-Food International Ltd (WILC) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $190.89M | $250.33M | $349.23M | $303.46M | $348.36M | $264.40M | $286.51M | $336.03M | $328.74M | $312.51M | $294.20M | $311.98M | $338.25M | $395.64M | $454.09M | $454.21M | $498.32M | $543.26M | $575.79M | $561.39M |
| Revenue growth (YoY) | — | +31.1% | +39.5% | -13.1% | +14.8% | -24.1% | +8.4% | +17.3% | -2.2% | -4.9% | -5.9% | +6.0% | +8.4% | +17.0% | +14.8% | +0.0% | +9.7% | +9.0% | +6.0% | -2.5% |
| Cost of revenue | $143.16M | $199.33M | $281.65M | $219.57M | $247.57M | $202.70M | $217.47M | $252.35M | $249.14M | $237.45M | $217.59M | $237.65M | $240.03M | $271.78M | $308.72M | $315.92M | $355.23M | $422.69M | $414.46M | $404.93M |
| Gross profit | $47.74M | $51.00M | $67.58M | $83.89M | $100.79M | $61.70M | $69.04M | $83.68M | $79.61M | $75.06M | $76.62M | $74.33M | $98.21M | $123.85M | $145.38M | $138.29M | $143.10M | $120.57M | $161.33M | $156.45M |
| Gross margin | 25.0% | 20.4% | 19.4% | 27.6% | 28.9% | 23.3% | 24.1% | 24.9% | 24.2% | 24.0% | 26.0% | 23.8% | 29.0% | 31.3% | 32.0% | 30.4% | 28.7% | 22.2% | 28.0% | 27.9% |
| R&D | — | — | — | — | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — |
| SG&A | $35.30M | $32.90M | $23.13M | $20.45M | $22.22M | $17.38M | $16.71M | $19.41M | $17.68M | $32.93M | $14.58M | $15.84M | $16.69M | $18.14M | $21.92M | $45.67M | $47.06M | $26.11M | $50.17M | $94.97M |
| Operating income | $12.59M | $4.46M | $7.43M | $33.17M | $33.57M | $17.09M | $23.46M | $29.19M | $23.62M | $7.03M | $22.75M | $16.77M | $37.77M | $33.62M | $57.58M | $49.35M | $45.10M | $20.35M | $54.87M | $68.34M |
| Operating margin | 6.6% | 1.8% | 2.1% | 10.9% | 9.6% | 6.5% | 8.2% | 8.7% | 7.2% | 2.2% | 7.7% | 5.4% | 11.2% | 8.5% | 12.7% | 10.9% | 9.0% | 3.7% | 9.5% | 12.2% |
| EBITDA | $13.79M | $12.34M | $10.73M | $41.20M | $35.33M | $18.57M | $34.92M | $33.62M | $24.32M | $8.57M | $26.40M | $20.09M | $41.39M | $52.11M | $63.27M | $55.55M | $51.60M | $24.90M | $62.18M | $75.68M |
| EBITDA margin | 7.2% | 4.9% | 3.1% | 13.6% | 10.1% | 7.0% | 12.2% | 10.0% | 7.4% | 2.7% | 9.0% | 6.4% | 12.2% | 13.2% | 13.9% | 12.2% | 10.4% | 4.6% | 10.8% | 13.5% |
| EBIT | $12.59M | $6.89M | $7.65M | $35.42M | $29.51M | $15.06M | $31.79M | $29.16M | $20.68M | $4.84M | $22.64M | $16.40M | $37.77M | $47.30M | $57.58M | $49.35M | $45.10M | $20.35M | $54.87M | $68.34M |
| Interest expense | $269600.00 | $929245.00 | $843000.00 | $778000.00 | $1.30M | $313000.00 | $410000.00 | $876000.00 | $1.38M | $978000.00 | $6.57M | $3.77M | $7.21M | $110861.00 | $119219.00 | $92000.00 | $135000.00 | $1.52M | $1.93M | $790678.00 |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $28.53M | $1.97M | $-786000.00 | $30.44M | $28.18M | $18.31M | $24.01M | $31.81M | $18.85M | $6.84M | $10.85M | $21.05M | $24.97M | $51.51M | $52.21M | $45.10M | $41.56M | $31.66M | $70.31M | $83.14M |
| Net income growth (YoY) | — | -93.1% | -139.9% | +3972.3% | -7.4% | -35.0% | +31.1% | +32.5% | -40.7% | -63.7% | +58.6% | +94.0% | +18.6% | +106.3% | +1.4% | -13.6% | -7.8% | -23.8% | +122.1% | +18.2% |
| Profit margin | 14.9% | 0.8% | -0.2% | 10.0% | 8.1% | 6.9% | 8.4% | 9.5% | 5.7% | 2.2% | 3.7% | 6.7% | 7.4% | 13.0% | 11.5% | 9.9% | 8.3% | 5.8% | 12.2% | 14.8% |