WallStSmart
WD

Walker & Dunlop Inc

NYSE: WD · FINANCIAL SERVICES · MORTGAGE FINANCE

$53.81
-0.85% today

Updated 2026-06-05

Market cap
$1.72B
P/E ratio
24.85
P/S ratio
1.40x
EPS (TTM)
$2.02
Dividend yield
5.29%
52W range
$41 – $87
Volume
0.3M

Walker & Dunlop Inc (WD) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$49.17M$88.76M$121.83M$152.35M$256.77M$319.04M$360.77M$468.20M$575.28M$711.86M$725.25M$817.22M$1.08B$1.26B$1.26B$1.05B$1.13B$1.23B
Revenue growth (YoY)+80.5%+37.3%+25.0%+68.5%+24.3%+13.1%+29.8%+22.9%+23.7%+1.9%+12.7%+32.6%+16.2%-0.0%-16.2%+7.4%+9.0%
Cost of revenue$32.46M$45.56M$43.79M$51.98M$110.69M$137.41M$159.69M$194.51M$237.34M$299.02M$307.43M$360.53M$477.37M$611.47M$641.60M$582.77M$628.93M$477.36M
Gross profit$49.17M$88.76M$78.04M$100.36M$146.08M$181.63M$201.09M$273.69M$337.93M$412.83M$417.81M$456.69M$606.34M$647.71M$617.15M$471.67M$503.56M$756.94M
Gross margin100.0%100.0%64.1%65.9%56.9%56.9%55.7%58.5%58.7%58.0%57.6%55.9%56.0%51.4%49.0%44.7%44.5%61.3%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$17.01M$32.18M$7.54M$10.02M$26.46M$26.19M$24.00M$27.44M$30.04M$34.02M$42.50M$50.76M$50.88M$60.44M$94.15M$83.95M$94.89M$107.17M
Operating income$14.03M$28.60M$40.14M$56.66M$55.77M$66.79M$83.91M$135.37M$185.78M$233.66M$212.85M$230.35M$330.27M$352.06M$264.96M$138.20M$131.50M$213.07M
Operating margin28.5%32.2%32.9%37.2%21.7%20.9%23.3%28.9%32.3%32.8%29.3%28.2%30.5%28.0%21.0%13.1%11.6%17.3%
EBITDA$24.52M$54.13M$57.10M$79.17M$109.69M$142.74M$164.05M$233.54M$297.21M$364.91M$354.98M$382.82M$499.28M$569.23M$486.48M$364.45M$351.73M$382.39M
EBITDA margin49.9%61.0%46.9%52.0%42.7%44.7%45.5%49.9%51.7%51.3%48.9%46.8%46.1%45.2%38.6%34.6%31.1%31.0%
EBIT$16.71M$41.21M$40.14M$56.66M$55.77M$66.79M$83.91M$135.37M$185.78M$233.66M$212.85M$230.35M$330.27M$358.95M$251.45M$137.70M$114.18M$143.71M
Interest expense$2.68M$1.68M$1.33M$823000.00$1.65M$3.74M$10.31M$9.92M$9.85M$9.74M$10.13M$14.36M$8.55M$7.98M$34.23M$68.48M$7.03M$5.49M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$8.70M$39.53M$8.23M$34.86M$33.77M$41.53M$51.42M$82.13M$113.90M$211.13M$161.44M$173.37M$246.18M$265.76M$213.82M$107.36M$108.17M$57.08M
Net income growth (YoY)+354.3%-79.2%+323.8%-3.1%+23.0%+23.8%+59.7%+38.7%+85.4%-23.5%+7.4%+42.0%+8.0%-19.5%-49.8%+0.8%-47.2%
Profit margin17.7%44.5%6.8%22.9%13.2%13.0%14.3%17.5%19.8%29.7%22.3%21.2%22.7%21.1%17.0%10.2%9.6%4.6%

Frequently asked questions

What is Walker & Dunlop Inc's revenue?

Walker & Dunlop Inc's trailing twelve-month revenue is $1.23B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is WD?

In its most recent fiscal year, WD ran a gross margin of 61.33%, an operating margin of 17.26%, and a net margin of 4.62%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does WD generate?

WD produced $-680.08M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is WD's balance sheet healthy?

WD holds $299.31M in cash and equivalents against $2.25B in long-term debt, on $1.74B of shareholder equity. That debt is best read against the cash flow the business throws off each year.