WALD
Waldencast Acquisition Corp
NASDAQ: WALD · CONSUMER DEFENSIVE · HOUSEHOLD & PERSONAL PRODUCTS
$0.96
+7.99% today
Updated 2026-05-01
Market cap
$99.94M
P/E ratio
—
P/S ratio
0.37x
EPS (TTM)
$-2.01
Dividend yield
—
52W range
$1 – $3
Volume
1.1M
Waldencast Acquisition Corp (WALD) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $94.43M | $142.47M | $218.14M | $273.87M | $272.07M |
| Revenue growth (YoY) | — | +50.9% | +53.1% | +25.5% | -0.7% |
| Cost of revenue | $29.10M | $55.04M | $76.56M | $82.12M | $148.24M |
| Gross profit | $65.33M | $87.44M | $141.58M | $131.73M | $123.83M |
| Gross margin | 69.2% | 61.4% | 64.9% | 48.1% | 45.5% |
| R&D | $4.38M | $6.09M | $3.19M | — | — |
| SG&A | $60.42M | $9.13M | $207.21M | $201.80M | $247.98M |
| Operating income | $528000.00 | $-1.63M | $-81.93M | $-58.58M | $-61.67M |
| Operating margin | 0.6% | -1.1% | -37.6% | -21.4% | -22.7% |
| EBITDA | $13.94M | $15.05M | $-33.54M | $28.63M | $-2.49M |
| EBITDA margin | 14.8% | 10.6% | -15.4% | 10.5% | -0.9% |
| EBIT | $517000.00 | $1.14M | $-94.04M | $-31.38M | $-61.67M |
| Interest expense | $6.28M | $11.12M | $18.91M | $17.16M | $25.09M |
| Income tax | $-3.39M | $9.60M | $-6.97M | $110000.00 | — |
| Effective tax rate | 58.9% | -96.3% | 7.2% | -0.3% | 0.0% |
| Net income | $-2.37M | $-19.58M | $-89.98M | $-42.44M | $-229.75M |
| Net income growth (YoY) | — | -726.0% | -359.6% | +52.8% | -441.3% |
| Profit margin | -2.5% | -13.7% | -41.2% | -15.5% | -84.4% |