VUZI
Vuzix Corp Cmn Stk
NASDAQ: VUZI · TECHNOLOGY · CONSUMER ELECTRONICS
$2.88
+21.01% today
Updated 2026-04-30
Market cap
$200.41M
P/E ratio
—
P/S ratio
31.91x
EPS (TTM)
$-0.42
Dividend yield
—
52W range
$2 – $4
Volume
1.0M
Vuzix Corp Cmn Stk (VUZI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.54M | $10.15M | $12.49M | $11.89M | $12.26M | $13.05M | $3.23M | $2.39M | $3.03M | $2.75M | $2.13M | $5.54M | $8.09M | $6.67M | $11.58M | $13.16M | $11.84M | $12.13M | $5.75M | $6.28M |
| Revenue growth (YoY) | — | +6.4% | +23.1% | -4.8% | +3.1% | +6.5% | -75.3% | -26.0% | +26.9% | -9.3% | -22.6% | +160.3% | +46.2% | -17.6% | +73.6% | +13.7% | -10.1% | +2.5% | -52.6% | +9.1% |
| Cost of revenue | $5.77M | $6.78M | $8.79M | $7.61M | $8.45M | $8.31M | $2.34M | $1.58M | $2.10M | $2.18M | $3.29M | $6.21M | $6.33M | $11.08M | $9.47M | $10.27M | $9.55M | $13.88M | $10.62M | $7.34M |
| Gross profit | $3.77M | $3.37M | $3.70M | $4.28M | $3.80M | $4.74M | $887202.00 | $806958.00 | $930165.00 | $566186.00 | $-1.16M | $-676598.00 | $1.77M | $-4.41M | $2.11M | $2.89M | $2.28M | $-1.75M | $-4.87M | $-1.06M |
| Gross margin | 39.5% | 33.2% | 29.6% | 36.0% | 31.0% | 36.3% | 27.5% | 33.8% | 30.7% | 20.6% | -54.7% | -12.2% | 21.8% | -66.1% | 18.2% | 22.0% | 19.3% | -14.4% | -84.5% | -16.9% |
| R&D | $1.28M | $2.37M | $3.37M | $2.22M | $2.04M | $2.12M | $1.15M | $1.75M | $1.75M | $3.60M | $6.95M | $6.71M | $10.38M | $8.90M | $7.75M | $11.92M | $12.84M | $12.34M | $9.79M | $12.63M |
| SG&A | $2.75M | $3.64M | $2.30M | $2.35M | $2.86M | $2.59M | $2.18M | $2.17M | $2.59M | $6.12M | $5.11M | $6.13M | $6.97M | $6.60M | $6.92M | $22.50M | $21.04M | $18.59M | $17.23M | $11.63M |
| Operating income | $-900000.00 | $-3.40M | $-4.60M | $-2.96M | $-3.88M | $-2.57M | $-4.21M | $-4.65M | $-5.03M | $-11.34M | $-18.54M | $-19.35M | $-21.86M | $-26.57M | $-19.13M | $-39.98M | $-42.23M | $-52.30M | $-73.97M | $-32.38M |
| Operating margin | -9.4% | -33.5% | -36.9% | -24.9% | -31.6% | -19.7% | -130.3% | -194.7% | -166.0% | -412.4% | -871.3% | -349.5% | -270.1% | -398.3% | -165.2% | -303.7% | -356.8% | -431.2% | -1285.4% | -515.5% |
| EBITDA | $-620000.00 | $-2.54M | $-4.12M | $-2.46M | $-3.46M | $-3.38M | $-3.75M | $-9.26M | $-6.93M | $-11.81M | $-17.80M | $-18.16M | $-20.29M | $-24.01M | $-16.70M | $-37.95M | $-39.89M | $-45.42M | $-39.82M | $-29.25M |
| EBITDA margin | -6.5% | -25.0% | -33.0% | -20.7% | -28.2% | -25.9% | -116.1% | -387.8% | -228.6% | -429.3% | -836.6% | -327.9% | -250.6% | -360.0% | -144.2% | -288.3% | -337.0% | -374.5% | -692.0% | -465.7% |
| EBIT | $-900000.00 | $-2.91M | $-4.63M | $-2.98M | $-3.90M | $-3.85M | $-4.22M | $-9.64M | $-7.28M | $-12.47M | $-18.85M | $-19.37M | $-21.86M | $-26.68M | $-19.16M | $-40.02M | $-42.31M | $-50.35M | $-43.58M | $-32.40M |
| Interest expense | $180000.00 | $240000.00 | $260977.00 | $297200.00 | $433116.00 | $996044.00 | $509925.00 | $503779.00 | $585655.00 | $953638.00 | $664519.00 | $243994.00 | $19332.00 | $0.00 | $0.00 | $353462.00 | $1.47M | — | — | — |
| Income tax | $-180000.00 | $-100000.00 | $5212.00 | $-30217.00 | $14939.00 | $27689.00 | $20398.00 | $5.48M | $2.86M | $2.04M | $714322.00 | $278956.00 | $-58191.00 | $2.27M | $74000.00 | $264000.00 | $-1.47M | $3698.00 | $-73.46B | — |
| Effective tax rate | 25.0% | 3.2% | -0.1% | 0.9% | -0.3% | -0.7% | 5.9% | -117.4% | -57.0% | -18.0% | -3.9% | -1.4% | 0.3% | -9.4% | -0.4% | -0.7% | 3.5% | -0.0% | 99.9% | 0.0% |
| Net income | $-540000.00 | $-3.06M | $-4.89M | $-3.25M | $-4.56M | $-3.88M | $322840.00 | $-10.15M | $-7.87M | $-13.43M | $-19.25M | $-19.63M | $-21.88M | $-26.48M | $-17.95M | $-40.38M | $-40.76M | $-50.15M | $-73.54M | $-32.27M |
| Net income growth (YoY) | — | -466.7% | -59.9% | +33.6% | -40.2% | +14.9% | +108.3% | -3242.8% | +22.4% | -70.6% | -43.4% | -2.0% | -11.4% | -21.0% | +32.2% | -124.9% | -1.0% | -23.0% | -46.6% | +56.1% |
| Profit margin | -5.7% | -30.1% | -39.2% | -27.3% | -37.2% | -29.7% | 10.0% | -424.7% | -259.5% | -488.3% | -904.9% | -354.5% | -270.3% | -396.9% | -155.0% | -306.7% | -344.4% | -413.5% | -1277.9% | -513.9% |