VSME
VS Media Holdings Limited Class A Ordinary Shares
NASDAQ: VSME · COMMUNICATION SERVICES · ADVERTISING AGENCIES
$0.97
+4.54% today
Updated 2026-04-30
Market cap
$2.64M
P/E ratio
—
P/S ratio
0.35x
EPS (TTM)
$-28.60
Dividend yield
—
52W range
$0 – $3
Volume
1.2M
VS Media Holdings Limited Class A Ordinary Shares (VSME) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | $9.11M | $1.41M | $9.03M | $7.99M | $8.25M |
| Revenue growth (YoY) | — | -84.5% | +541.2% | -11.5% | +3.2% |
| Cost of revenue | $6.58M | $8.66M | $6.74M | $6.35M | $6.55M |
| Gross profit | $2.53M | $2.28M | $2.28M | $1.64M | $1.69M |
| Gross margin | 27.8% | 162.1% | 25.3% | 20.5% | 20.5% |
| R&D | — | — | — | — | — |
| SG&A | $2.78M | $2.30M | $3.86M | $7.84M | $8.11M |
| Operating income | $-297430.00 | $-70799.00 | $-1.64M | $-6.41M | $-6.90M |
| Operating margin | -3.3% | -5.0% | -18.2% | -80.3% | -83.7% |
| EBITDA | $980.00 | $1006.00 | $-1.57M | $-6.29M | $-6.85M |
| EBITDA margin | 0.0% | 0.1% | -17.4% | -78.7% | -83.1% |
| EBIT | $-86287.00 | $-2268.00 | $-1.60M | $-6.30M | $-6.86M |
| Interest expense | $175819.00 | $193738.00 | $206842.00 | $290745.00 | $409884.00 |
| Income tax | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-262106.00 | $-232624.00 | $3.53M | $-6.59M | $-7.29M |
| Net income growth (YoY) | — | +11.2% | +1615.4% | -287.1% | -10.6% |
| Profit margin | -2.9% | -16.5% | 39.0% | -82.5% | -88.4% |