WallStSmart
VRNS

Varonis Systems

NASDAQ: VRNS · TECHNOLOGY · SOFTWARE - INFRASTRUCTURE

$28.00
-1.68% today

Updated 2026-06-05

Market cap
$3.92B
P/E ratio
P/S ratio
5.93x
EPS (TTM)
$-1.13
Dividend yield
52W range
$20 – $64
Volume
2.4M

Varonis Systems (VRNS) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item2010201120122013201420152016201720182019202020212022202320242025
Revenue$28.86M$39.78M$53.41M$74.62M$101.35M$127.21M$164.46M$217.36M$270.29M$254.19M$292.69M$390.13M$473.63M$499.16M$550.95M$623.53M
Revenue growth (YoY)+37.8%+34.3%+39.7%+35.8%+25.5%+29.3%+32.2%+24.3%-6.0%+15.1%+33.3%+21.4%+5.4%+10.4%+13.2%
Cost of revenue$2.40M$3.52M$4.93M$6.48M$9.91M$12.02M$15.84M$20.87M$27.68M$35.14M$44.26M$59.40M$69.84M$71.75M$93.85M$130.09M
Gross profit$26.47M$36.26M$48.48M$68.14M$91.44M$115.19M$148.61M$196.49M$242.60M$219.05M$248.43M$330.74M$403.80M$427.41M$457.10M$493.44M
Gross margin91.7%91.1%90.8%91.3%90.2%90.6%90.4%90.4%89.8%86.2%84.9%84.8%85.3%85.6%83.0%79.1%
R&D$7.74M$13.05M$15.03M$20.97M$28.09M$31.79M$36.66M$47.37M$69.97M$80.76M$99.36M$137.88M$177.88M$183.84M$196.76M$237.81M
SG&A$3.31M$4.51M$4.97M$8.88M$11.87M$16.11M$19.82M$26.82M$33.46M$44.37M$47.58M$61.23M$72.06M$82.90M$89.22M$98.92M
Operating income$-1.19M$-3.40M$-1.55M$-5.84M$-17.31M$-19.07M$-15.69M$-13.42M$-29.14M$-75.99M$-78.42M$-107.59M$-121.23M$-117.22M$-106.81M$-146.51M
Operating margin-4.1%-8.6%-2.9%-7.8%-17.1%-15.0%-9.5%-6.2%-10.8%-29.9%-26.8%-27.6%-25.6%-23.5%-19.4%-23.5%
EBITDA$-2.07M$-2.46M$-4.05M$-6.17M$-17.43M$-18.98M$-14.25M$-7.54M$-23.81M$-60.83M$-61.71M$-80.15M$-109.05M$-117.22M$-63.58M$-104.01M
EBITDA margin-7.2%-6.2%-7.6%-8.3%-17.2%-14.9%-8.7%-3.5%-8.8%-23.9%-21.1%-20.5%-23.0%-23.5%-11.5%-16.7%
EBIT$-2.37M$-2.91M$-4.51M$-6.97M$-18.71M$-20.60M$-16.43M$-10.87M$-27.97M$-76.17M$-80.61M$-99.27M$-121.23M$-117.22M$-74.70M$-116.32M
Interest expense$270000.00$666000.00$86000.00$149000.00$311000.00$142000.00$149000.00$185000.00$195000.00$205000.00$5.29M$11.57M$3.17M$3.20M$8.30M$12.90M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-2.76M$-3.80M$-4.85M$-7.47M$-19.40M$-21.28M$-17.71M$-13.84M$-28.58M$-78.76M$-94.01M$-116.86M$-124.52M$-100.92M$-95.77M$-129.32M
Net income growth (YoY)-37.6%-27.6%-54.3%-159.5%-9.7%+16.8%+21.8%-106.4%-175.6%-19.4%-24.3%-6.6%+19.0%+5.1%-35.0%
Profit margin-9.6%-9.5%-9.1%-10.0%-19.1%-16.7%-10.8%-6.4%-10.6%-31.0%-32.1%-30.0%-26.3%-20.2%-17.4%-20.7%

Frequently asked questions

What is Varonis Systems's revenue?

Varonis Systems's trailing twelve-month revenue is $660.24M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is VRNS?

In its most recent fiscal year, VRNS ran a gross margin of 79.14%, an operating margin of -23.50%, and a net margin of -20.74%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does VRNS generate?

VRNS produced $134.80M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is VRNS's balance sheet healthy?

VRNS holds $202.48M in cash and equivalents against $452.26M in long-term debt, on $598.66M of shareholder equity. That debt is best read against the cash flow the business throws off each year.