WallStSmart
USPH

U.S. Physical Therapy, Inc.

NYSE: USPH · HEALTHCARE · MEDICAL CARE FACILITIES

$59.42
+2.72% today

Updated 2026-06-05

Market cap
$1.05B
P/E ratio
137.56
P/S ratio
1.33x
EPS (TTM)
$0.50
Dividend yield
2.73%
52W range
$58 – $92
Volume
0.2M

U.S. Physical Therapy, Inc. (USPH) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$135.19M$151.69M$187.69M$201.41M$211.23M$237.01M$252.09M$264.06M$305.07M$331.30M$356.55M$414.05M$453.91M$481.97M$422.97M$495.02M$553.14M$604.80M$671.35M$780.99M
Revenue growth (YoY)+12.2%+23.7%+7.3%+4.9%+12.2%+6.4%+4.7%+15.5%+8.6%+7.6%+16.1%+9.6%+6.2%-12.2%+17.0%+11.7%+9.3%+11.0%+16.3%
Cost of revenue$99.35M$114.33M$140.08M$146.24M$151.82M$172.51M$189.50M$199.36M$228.91M$252.94M$274.53M$323.43M$352.25M$369.50M$328.52M$377.84M$441.12M$483.29M$547.42M$623.65M
Gross profit$35.84M$37.36M$47.60M$55.17M$59.42M$64.49M$62.59M$64.70M$76.17M$78.36M$82.01M$90.62M$101.66M$112.47M$94.45M$117.18M$112.02M$121.51M$123.92M$157.34M
Gross margin26.5%24.6%25.4%27.4%28.1%27.2%24.8%24.5%25.0%23.7%23.0%21.9%22.4%23.3%22.3%23.7%20.3%20.1%18.5%20.1%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$17.25M$17.33M$23.73M$23.39M$22.99M$24.78M$24.78M$25.93M$30.40M$31.07M$32.48M$35.89M$41.35M$45.05M$42.04M$46.53M$46.11M$51.95M$58.29M
Operating income$18.60M$20.04M$23.88M$28.43M$33.19M$35.93M$37.80M$38.77M$45.77M$47.29M$49.53M$54.73M$60.31M$67.42M$52.41M$70.65M$56.80M$52.06M$63.21M$80.43M
Operating margin13.8%13.2%12.7%14.1%15.7%15.2%15.0%14.7%15.0%14.3%13.9%13.2%13.3%14.0%12.4%14.3%10.3%8.6%9.4%10.3%
EBITDA$23.09M$25.02M$30.10M$34.16M$39.44M$46.83M$43.10M$44.34M$52.53M$55.33M$58.41M$64.53M$72.01M$83.08M$77.68M$85.73M$76.09M$74.37M$86.91M$109.66M
EBITDA margin17.1%16.5%16.0%17.0%18.7%19.8%17.1%16.8%17.2%16.7%16.4%15.6%15.9%17.2%18.4%17.3%13.8%12.3%12.9%14.0%
EBIT$18.60M$20.04M$24.14M$28.26M$33.78M$41.38M$37.81M$38.78M$45.79M$47.38M$49.63M$54.82M$62.25M$72.98M$67.15M$74.14M$61.35M$58.68M$68.22M$87.27M
Interest expense$0.00$301000.00$542000.00$352000.00$236000.00$496000.00$557000.00$538000.00$7.45M$7.24M$11.48M$21.06M$2.04M$2.08M$1.63M$942000.00$5.78M$9.30M$8.02M$9.46M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$6.30M$8.89M$10.00M$11.77M$15.64M$20.97M$17.93M$12.72M$19.77M$22.28M$20.55M$22.26M$10.10M$28.15M$30.56M$27.82M$28.27M$14.67M$26.46M$15.06M
Net income growth (YoY)+41.2%+12.5%+17.6%+33.0%+34.1%-14.5%-29.1%+55.4%+12.7%-7.8%+8.3%-54.6%+178.6%+8.6%-9.0%+1.6%-48.1%+80.3%-43.1%
Profit margin4.7%5.9%5.3%5.8%7.4%8.8%7.1%4.8%6.5%6.7%5.8%5.4%2.2%5.8%7.2%5.6%5.1%2.4%3.9%1.9%

Frequently asked questions

What is U.S. Physical Therapy, Inc.'s revenue?

U.S. Physical Therapy, Inc.'s trailing twelve-month revenue is $787.68M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is USPH?

In its most recent fiscal year, USPH ran a gross margin of 20.15%, an operating margin of 10.30%, and a net margin of 1.93%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does USPH generate?

USPH produced $60.99M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is USPH's balance sheet healthy?

USPH holds $35.57M in cash and equivalents against $152.59M in long-term debt, on $476.43M of shareholder equity. That debt is best read against the cash flow the business throws off each year.