TXMD
TherapeuticsMD Inc
NASDAQ: TXMD · HEALTHCARE · DRUG MANUFACTURERS - SPECIALTY & GENERIC
$2.04
-3.32% today
Updated 2026-04-30
Market cap
$24.31M
P/E ratio
—
P/S ratio
8.04x
EPS (TTM)
$-0.06
Dividend yield
—
52W range
$1 – $3
Volume
0.0M
TherapeuticsMD Inc (TXMD) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.01M | — | — | $10569.00 | $48217.00 | $2.09M | $3.82M | $8.78M | $15.03M | $20.14M | $19.36M | $16.78M | $16.10M | $49.65M | $64.87M | $2.57M | $69.96M | $1.30M | $1.76M | $3.02M |
| Revenue growth (YoY) | — | -100.0% | — | — | +356.2% | +4230.8% | +82.8% | +129.8% | +71.2% | +34.1% | -3.9% | -13.3% | -4.0% | +208.4% | +30.7% | -96.0% | +2619.1% | -98.1% | +35.3% | +71.6% |
| Cost of revenue | $205371.00 | — | — | $43152.00 | $71932.00 | $947112.00 | $1.35M | $1.96M | $3.67M | $4.51M | $4.19M | $2.64M | $2.74M | $6.33M | $15.97M | $1.40M | $1.40M | $922000.00 | $509000.00 | $1.19M |
| Gross profit | $799903.00 | — | — | $-32583.00 | $-23715.00 | $1.14M | $2.47M | $6.82M | $11.35M | $15.64M | $15.17M | $14.14M | $13.36M | $43.31M | $48.90M | $1.17M | $68.57M | $1.30M | $1.76M | $1.83M |
| Gross margin | 79.6% | — | — | -308.3% | -49.2% | 54.6% | 64.7% | 77.7% | 75.6% | 77.6% | 78.4% | 84.3% | 83.0% | 87.2% | 75.4% | 45.5% | 98.0% | 100.0% | 100.0% | 60.5% |
| R&D | — | — | — | — | — | $107241.00 | $4.49M | $13.55M | $43.22M | $72.04M | $53.94M | $33.85M | $27.30M | $19.79M | $10.43M | $7.09M | $5.51M | — | — | — |
| SG&A | $262520.00 | $93743.00 | $395553.00 | $1.32M | $376873.00 | $6.41M | $14.00M | $19.00M | $22.12M | $28.72M | $51.35M | $57.70M | $115.99M | $60.49M | $76.95M | $72.75M | $57.90M | $18.96M | $4.74M | $6.85M |
| Operating income | $488883.00 | $-93743.00 | $-395553.00 | $-1.65M | $-467959.00 | $-5.43M | $-16.15M | $-25.81M | $-54.04M | $-85.19M | $-90.25M | $-77.63M | $-130.22M | $-151.21M | $-155.54M | $-79.58M | $1.19M | $-8.52M | $-4.76M | $-4.21M |
| Operating margin | 48.6% | — | — | -15570.9% | -970.5% | -259.9% | -423.0% | -294.1% | -359.6% | -422.9% | -466.3% | -462.7% | -808.8% | -304.6% | -239.8% | -3092.8% | 1.7% | -654.6% | -270.3% | -139.4% |
| EBITDA | $-80818.00 | $-93743.00 | $-395553.00 | $-1.57M | $-384436.00 | $-12.79M | $-26.40M | $-25.69M | $-53.99M | $-85.13M | $-89.74M | $-76.71M | $-127.65M | $-158.23M | $-153.41M | $-70.84M | $11.86M | $-8.08M | $-2.98M | $-3.02M |
| EBITDA margin | -8.0% | — | — | -14849.9% | -797.3% | -612.7% | -691.4% | -292.7% | -359.3% | -422.6% | -463.6% | -457.2% | -792.9% | -318.7% | -236.5% | -2753.2% | 17.0% | -620.9% | -169.4% | -100.0% |
| EBIT | $-135186.00 | $-93743.00 | $-395553.00 | $-1.65M | $-445819.00 | $-12.85M | $-26.45M | $-25.75M | $-54.04M | $-85.19M | $-89.88M | $-76.93M | $-127.94M | $-159.62M | $-157.47M | $-71.58M | $10.66M | $-8.52M | $-3.49M | $-4.21M |
| Interest expense | $0.00 | $0.00 | $0.00 | $8856.00 | $64086.00 | $64380.00 | $1.91M | $2.67M | $260027.00 | $0.00 | $0.00 | $0.00 | $4.68M | $17.38M | $28.58M | $32.92M | $12.27M | — | $9500.00 | — |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $373015.00 | $170542.00 | $-395553.00 | $-1.65M | $-695375.00 | $-12.91M | $-35.12M | $-28.42M | $-54.22M | $-85.08M | $-89.88M | $-76.93M | $-132.62M | $-176.15M | $-183.52M | $-172.41M | $112.00M | $-10.28M | $-2.18M | $-569000.00 |
| Net income growth (YoY) | — | -54.3% | -331.9% | -318.3% | +58.0% | -1757.0% | -172.0% | +19.1% | -90.8% | -56.9% | -5.6% | +14.4% | -72.4% | -32.8% | -4.2% | +6.1% | +165.0% | -109.2% | +78.8% | +73.9% |
| Profit margin | 37.1% | — | — | -15654.7% | -1442.2% | -618.4% | -919.9% | -323.8% | -360.8% | -422.4% | -464.3% | -458.5% | -823.7% | -354.8% | -282.9% | -6700.9% | 160.1% | -789.4% | -123.9% | -18.8% |