WallStSmart
TWAV

TaoWeave Inc.

NASDAQ: TWAV · FINANCIAL SERVICES · ASSET MANAGEMENT

$1.86
+13.38% today

Updated 2026-06-04

Market cap
$6.01M
P/E ratio
P/S ratio
2.39x
EPS (TTM)
$-1.74
Dividend yield
52W range
$1 – $6
Volume
1.4M

TaoWeave Inc. (TWAV) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$19.51M$22.79M$24.54M$26.54M$27.55M$27.81M$29.07M$33.45M$32.16M$25.54M$19.22M$14.80M$12.56M$12.83M$15.33M$7.74M$5.48M$3.81M$2.38M$2.44M
Revenue growth (YoY)+16.8%+7.7%+8.2%+3.8%+0.9%+4.5%+15.1%-3.9%-20.6%-24.8%-23.0%-15.1%+2.2%+19.5%-49.5%-29.2%-30.4%-37.6%+2.5%
Cost of revenue$13.58M$15.21M$14.34M$20.37M$20.69M$18.17M$19.07M$22.36M$21.03M$17.08M$13.64M$10.23M$8.35M$8.75M$10.42M$5.02M$3.93M$2.90M$2.05M$1.42M
Gross profit$5.93M$7.58M$10.20M$6.17M$6.86M$9.63M$9.99M$11.09M$11.13M$8.46M$5.58M$4.57M$4.20M$4.08M$4.91M$2.72M$1.55M$911000.00$331000.00$1.01M
Gross margin30.4%33.3%41.6%23.2%24.9%34.6%34.4%33.1%34.6%33.1%29.0%30.9%33.5%31.8%32.0%35.1%28.2%23.9%13.9%41.6%
R&D$816000.00$810000.00$1.06M$662000.00$1.02M$1.35M$1.12M$1.15M$921000.00$2.02M$3.71M$2.91M$1.70M$20000.00$155000.00$10000.00
SG&A$6.36M$5.28M$4.87M$4.20M$3.94M
Operating income$-8.51M$-4.62M$-3.21M$1.01M$-2.62M$470000.00$261000.00$696000.00$1.16M$-351000.00$-1.41M$-654000.00$-1.65M$-4.79M$-8.91M$-11.79M$-21.99M$-4.50M$-4.20M$-2.96M
Operating margin-43.6%-20.3%-13.1%3.8%-9.5%1.7%0.9%2.1%3.6%-1.4%-7.3%-4.4%-13.1%-37.3%-58.1%-152.4%-401.5%-118.0%-176.7%-121.5%
EBITDA$-4.49M$2.57M$-1.07M$509000.00$-1.54M$1.91M$1.49M$1.52M$1.54M$1.75M$-126000.00$-9.79M$-5.51M$-6.25M$-2.83M$-6.38M$-20.03M$-3.98M$-4.03M$-2.96M
EBITDA margin-23.0%11.3%-4.4%1.9%-5.6%6.9%5.1%4.5%4.8%6.8%-0.7%-66.2%-43.9%-48.7%-18.4%-82.5%-365.7%-104.6%-169.6%-121.5%
EBIT$-6.43M$1.10M$-2.33M$-547000.00$-2.62M$470000.00$-596000.00$-1.34M$-1.20M$-489000.00$-2.08M$-11.41M$-6.26M$-7.57M$-6.97M$-9.12M$-21.93M$-4.33M
Interest expense$4.36M$6.57M$4.98M$160000.00$129000.00$574000.00$2.90M$1.42M$1.48M$1.53M$1.12M$891000.00$187000.00$352000.00$22000.00$19000.00$28000.00$0.00
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-10.79M$-5.47M$-4.90M$-611000.00$-3.60M$369000.00$1.05M$-4.21M$-2.75M$-2.14M$-3.53M$5.79M$-7.17M$-7.76M$-7.42M$-9.05M$-21.94M$-4.38M$-4.04M$-6.36M
Net income growth (YoY)+49.3%+10.5%+87.5%-488.7%+110.3%+184.8%-500.7%+34.6%+22.2%-64.9%+263.7%-223.9%-8.3%+4.4%-22.0%-142.4%+80.0%+7.8%-57.2%
Profit margin-55.3%-24.0%-20.0%-2.3%-13.1%1.3%3.6%-12.6%-8.6%-8.4%-18.4%39.1%-57.1%-60.5%-48.4%-117.0%-400.7%-115.1%-170.0%-260.8%

Frequently asked questions

What is TaoWeave Inc.'s revenue?

TaoWeave Inc.'s trailing twelve-month revenue is $2.52M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is TWAV?

In its most recent fiscal year, TWAV ran a gross margin of 41.61%, an operating margin of -121.54%, and a net margin of -260.77%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does TWAV generate?

TWAV produced $-11.75M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is TWAV's balance sheet healthy?

TWAV holds $2.26M in cash and equivalents against — in long-term debt, on $7.03M of shareholder equity. That debt is best read against the cash flow the business throws off each year.