TMUS
T-Mobile US Inc
NASDAQ: TMUS · COMMUNICATION SERVICES · TELECOM SERVICES
$198.17
+6.13% today
Updated 2026-04-29
Market cap
$209.13B
P/E ratio
19.53
P/S ratio
2.37x
EPS (TTM)
$9.72
Dividend yield
1.96%
52W range
$180 – $258
Volume
6.1M
T-Mobile US Inc (TMUS) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.55B | $2.24B | $2.75B | $3.48B | $4.07B | $20.62B | $19.72B | $24.42B | $29.56B | $32.47B | $37.49B | $40.60B | $43.31B | $45.00B | $68.40B | $80.12B | $79.57B | $78.56B | $81.40B | $88.31B |
| Revenue growth (YoY) | — | +44.5% | +23.1% | +26.5% | +16.9% | +406.7% | -4.4% | +23.8% | +21.1% | +9.8% | +15.5% | +8.3% | +6.7% | +3.9% | +52.0% | +17.1% | -0.7% | -1.3% | +3.6% | +8.5% |
| Cost of revenue | $922.16M | $1.24B | $1.56B | $2.00B | $2.32B | $8.60B | $8.10B | $12.26B | $15.41B | $14.90B | $16.55B | $17.71B | $18.35B | $18.52B | $28.27B | $36.60B | $36.21B | $30.19B | $29.65B | $46.24B |
| Gross profit | $624.71M | $990.99M | $1.19B | $1.48B | $1.75B | $12.02B | $11.62B | $12.16B | $14.15B | $17.57B | $20.94B | $22.90B | $24.96B | $26.48B | $40.13B | $43.51B | $43.37B | $48.37B | $51.75B | $42.07B |
| Gross margin | 40.4% | 44.3% | 43.2% | 42.4% | 43.0% | 58.3% | 58.9% | 49.8% | 47.9% | 54.1% | 55.9% | 56.4% | 57.6% | 58.8% | 58.7% | 54.3% | 54.5% | 61.6% | 63.6% | 47.6% |
| R&D | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | $200.00M | — | — | — | — | $278.00M |
| SG&A | $243.62M | $352.02M | $447.58M | $567.73M | $621.66M | $6.73B | $6.80B | $7.38B | $8.86B | $10.19B | $11.38B | $12.26B | $13.16B | $12.54B | $17.13B | $18.04B | $19.31B | $18.08B | $17.75B | $19.29B |
| Operating income | $237.25M | $460.11M | $467.77M | $535.29M | $718.90M | $747.54M | $823.97M | $996.00M | $1.42B | $2.48B | $4.05B | $4.89B | $5.31B | $5.72B | $6.64B | $6.89B | $6.54B | $14.27B | $18.01B | $18.74B |
| Operating margin | 15.3% | 20.6% | 17.0% | 15.4% | 17.7% | 3.6% | 4.2% | 4.1% | 4.8% | 7.6% | 10.8% | 12.0% | 12.3% | 12.7% | 9.7% | 8.6% | 8.2% | 18.2% | 22.1% | 21.2% |
| EBITDA | $372.28M | $638.32M | $714.14M | $911.82M | $1.03B | $-1.28B | $-3.14B | $4.90B | $6.18B | $7.16B | $10.30B | $10.82B | $11.76B | $12.35B | $20.38B | $23.08B | $20.16B | $27.15B | $31.04B | $32.25B |
| EBITDA margin | 24.1% | 28.6% | 26.0% | 26.2% | 25.2% | -6.2% | -15.9% | 20.1% | 20.9% | 22.1% | 27.5% | 26.6% | 27.2% | 27.5% | 29.8% | 28.8% | 25.3% | 34.6% | 38.1% | 36.5% |
| EBIT | $237.25M | $460.11M | $458.82M | $533.96M | $-198.78M | $-1.83B | $-3.78B | $1.27B | $1.76B | $2.47B | $4.06B | $4.83B | $5.27B | $5.74B | $6.23B | $6.69B | $6.51B | $14.33B | $18.12B | $18.74B |
| Interest expense | $0.00 | $201.75M | $179.40M | $270.29M | $263.13M | $670.00M | $661.00M | $1.22B | $1.35B | $1.50B | $1.73B | $1.67B | $1.36B | $1.14B | $2.70B | $3.34B | $3.36B | $3.33B | $3.41B | $3.52B |
| Income tax | $36.72M | $123.10M | $129.99M | $86.83M | $118.88M | $178.35M | $213.29M | $16.00M | $166.00M | $245.00M | $867.00M | $-1.38B | $1.03B | $1.14B | $786.00M | $327.00M | $556.00M | $2.68B | $3.37B | — |
| Effective tax rate | 40.6% | 55.1% | 46.5% | 32.9% | 38.1% | 37.2% | 35.1% | 31.4% | 40.2% | 25.1% | 37.3% | -43.5% | 26.3% | 24.7% | 20.4% | 9.8% | 17.7% | 24.4% | 22.9% | 0.0% |
| Net income | $53.81M | $100.40M | $149.44M | $176.84M | $193.41M | $301.31M | $394.17M | $35.00M | $247.00M | $733.00M | $1.46B | $4.54B | $2.89B | $3.47B | $3.06B | $3.02B | $2.59B | $8.32B | $11.34B | $10.99B |
| Net income growth (YoY) | — | +86.6% | +48.8% | +18.3% | +9.4% | +55.8% | +30.8% | -91.1% | +605.7% | +196.8% | +99.2% | +210.7% | -36.3% | +20.1% | -11.6% | -1.3% | -14.4% | +221.1% | +36.3% | -3.1% |
| Profit margin | 3.5% | 4.5% | 5.4% | 5.1% | 4.8% | 1.5% | 2.0% | 0.1% | 0.8% | 2.3% | 3.9% | 11.2% | 6.7% | 7.7% | 4.5% | 3.8% | 3.3% | 10.6% | 13.9% | 12.4% |