Thermo Fisher Scientific Inc
NYSE: TMO · HEALTHCARE · DIAGNOSTICS & RESEARCH
Updated 2026-06-15
Thermo Fisher Scientific Inc (TMO) Financial statements
SEC filings — annual and quarterly data.
Cash flow — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $405.65M | $1.48B | $1.42B | $1.66B | $1.50B | $1.69B | $2.04B | $2.01B | $2.62B | $2.82B | $3.16B | $4.00B | $4.54B | $4.97B | $8.29B | $9.54B | $9.15B | $8.41B | $8.67B | $7.82B |
| Capital expenditures | $76.80M | $175.50M | $264.40M | $207.50M | $265.50M | $266.50M | $315.10M | $282.40M | $427.60M | $422.90M | $444.40M | $508.00M | $758.00M | $926.00M | $1.47B | $2.52B | $2.24B | $1.48B | $1.40B | $1.52B |
| Depreciation | $240.77M | $756.80M | $792.70M | $787.30M | $770.00M | $863.50M | $983.70M | $999.90M | $1.68B | $1.69B | $1.76B | $2.03B | $2.27B | $2.28B | $2.33B | $2.59B | $3.38B | $3.41B | $3.11B | $2.78B |
| Stock-based comp | $1.76M | $51.10M | $57.10M | $68.10M | $83.10M | $80.20M | $78.20M | $90.90M | $117.10M | $125.00M | $133.50M | $159.00M | $181.00M | $181.00M | $196.00M | $230.00M | $307.00M | $278.00M | $301.00M | $310.00M |
| Free cash flow | $328.86M | $1.31B | $1.16B | $1.45B | $1.23B | $1.42B | $1.72B | $1.73B | $2.19B | $2.39B | $2.71B | $3.50B | $3.79B | $4.05B | $6.82B | $7.02B | $6.91B | $6.93B | $7.27B | $6.29B |
| Investing cash flow | $283.45M | $-586.00M | $-450.00M | $-829.50M | $-858.90M | $-5.14B | $-1.33B | $-263.30M | $-11.78B | $-1.09B | $-5.53B | $-7.73B | $-1.25B | $-1.49B | $-1.51B | $-21.93B | $-2.16B | $-5.14B | $-5.84B | $-4.05B |
| Financing cash flow | $-260.10M | $-928.70M | $-228.40M | $-557.50M | $-1.30B | $3.55B | $-917.70M | $3.31B | $4.80B | $-2.62B | $2.86B | $3.85B | $-2.24B | $-3.12B | $959.00M | $6.58B | $-2.81B | $-3.62B | $-6.79B | $1.80B |
| Dividends paid | — | — | — | $748.20M | $741.40M | $5.16B | $142.20M | $216.20M | $234.80M | $240.60M | $238.40M | $237.00M | $266.00M | $297.00M | $337.00M | $395.00M | $455.00M | $523.00M | $583.00M | $636.00M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Debt repayment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net change in cash | — | — | — | $283.60M | $-647.00M | $99.20M | $-165.30M | $5.02B | $-4.48B | $-891.40M | $334.10M | $130.00M | $1.05B | $368.00M | $7.74B | $-6.04B | $4.18B | — | — | — |
Frequently asked questions
What is Thermo Fisher Scientific Inc's revenue?
Thermo Fisher Scientific Inc's trailing twelve-month revenue is $45.20B, and consensus projects about $64.50B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is TMO?
In its most recent fiscal year, TMO ran a gross margin of 37.66%, an operating margin of 18.20%, and a net margin of 15.12%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does TMO generate?
TMO produced $6.29B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is TMO's balance sheet healthy?
TMO holds $9.86B in cash and equivalents against $35.85B in long-term debt, on $53.41B of shareholder equity. That debt is best read against the cash flow the business throws off each year.