WallStSmart
TBBK

The Bancorp Inc

NASDAQ: TBBK · FINANCIAL SERVICES · BANKS - REGIONAL

$55.11
+1.06% today

Updated 2026-06-05

Market cap
$2.30B
P/E ratio
10.73
P/S ratio
4.32x
EPS (TTM)
$5.14
Dividend yield
52W range
$49 – $82
Volume
0.4M

The Bancorp Inc (TBBK) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$86.01M$114.15M$107.34M$93.44M$103.31M$118.41M$88.98M$133.22M$144.47M$216.60M$144.71M$217.00M$301.75M$283.70M$295.40M$326.86M$413.98M$611.60M$710.11M$690.46M
Revenue growth (YoY)+32.7%-6.0%-13.0%+10.6%+14.6%-24.9%+49.7%+8.4%+49.9%-33.2%+50.0%+39.1%-6.0%+4.1%+10.7%+26.7%+47.7%+16.1%-2.8%
Cost of revenue$39.67M$59.27M$53.34M$29.05M$33.83M$33.53M$18.05M$11.12M$12.50M$15.70M$15.61M$18.26M$30.70M$42.68M$22.27M$14.35M$66.56M$163.78M$214.72M$177.69M
Gross profit$46.34M$54.88M$54.00M$64.39M$69.48M$84.88M$70.93M$122.10M$143.27M$200.90M$129.09M$198.75M$271.06M$241.01M$273.13M$312.51M$347.42M$447.82M$495.38M$512.77M
Gross margin53.9%48.1%50.3%68.9%67.3%71.7%79.7%91.7%99.2%92.8%89.2%91.6%89.8%85.0%92.5%95.6%83.9%73.2%69.8%74.3%
R&D
SG&A$12.41M$14.92M$31.08M$39.69M$33.83M$37.40M$47.18M$61.87M$98.43M$89.23M$101.70M$95.25M$96.80M$110.47M$119.90M$120.50M$118.86M$135.13M$147.12M$142.55M
Operating income$20.83M$23.68M$-63.27M$6.35M$7.75M$13.23M$-9.26M$20.28M$72.33M$6.81M$-69.48M$40.39M$119.78M$72.49M$108.28M$144.16M$177.91M$256.77M$292.16M$303.04M
Operating margin24.2%20.7%-58.9%6.8%7.5%11.2%-10.4%15.2%50.1%3.1%-48.0%18.6%39.7%25.6%36.7%44.1%43.0%42.0%41.1%43.9%
EBITDA$22.83M$24.81M$-59.80M$10.23M$11.83M$17.25M$-5.50M$25.12M$12.74M$-63.10M$46.37M$125.31M$77.72M$112.04M$147.47M$181.21M$259.85M$296.31M$303.04M
EBITDA margin26.5%21.7%-55.7%10.9%11.4%14.6%-6.2%18.9%0.0%5.9%-43.6%21.4%41.5%27.4%37.9%45.1%43.8%42.5%41.7%43.9%
EBIT$20.83M$23.68M$-63.27M$6.35M$7.75M$13.23M$-9.26M$20.28M$7.29M$6.81M$-69.48M$40.39M$119.78M$72.49M$108.28M$144.16M$178.31M$256.77M$292.16M
Interest expense$36.70M$53.87M$40.84M$16.05M$14.54M$12.04M$11.41M$10.77M$0.00$13.60M$12.25M$15.34M$27.11M$38.28M$15.92M$11.24M$59.53M$155.46M$175.35M$175.86M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$12.50M$14.34M$-42.38M$4.10M$5.22M$8.92M$-43.15M$-14.42M$57.11M$13.43M$-96.49M$21.67M$88.68M$51.56M$80.08M$110.65M$130.21M$192.30M$217.54M$228.21M
Net income growth (YoY)+14.7%-395.5%+109.7%+27.3%+70.8%-583.9%+66.6%+496.0%-76.5%-818.4%+122.5%+309.2%-41.9%+55.3%+38.2%+17.7%+47.7%+13.1%+4.9%
Profit margin14.5%12.6%-39.5%4.4%5.1%7.5%-48.5%-10.8%39.5%6.2%-66.7%10.0%29.4%18.2%27.1%33.9%31.5%31.4%30.6%33.1%

Frequently asked questions

What is The Bancorp Inc's revenue?

The Bancorp Inc's trailing twelve-month revenue is $531.36M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is TBBK?

In its most recent fiscal year, TBBK ran a gross margin of 74.26%, an operating margin of 43.89%, and a net margin of 33.05%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does TBBK generate?

TBBK produced $257.92M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is TBBK's balance sheet healthy?

TBBK holds $112.65M in cash and equivalents against $223.37M in long-term debt, on $689.80M of shareholder equity. That debt is best read against the cash flow the business throws off each year.