TAP
Molson Coors Brewing Co Class B
NYSE: TAP · CONSUMER DEFENSIVE · BEVERAGES - BREWERS
$42.41
-0.35% today
Updated 2026-04-29
Market cap
$7.99B
P/E ratio
—
P/S ratio
0.72x
EPS (TTM)
$-10.75
Dividend yield
4.42%
52W range
$41 – $56
Volume
3.1M
Molson Coors Brewing Co Class B (TAP) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.84B | $6.19B | $4.77B | $3.03B | $3.25B | $3.52B | $3.92B | $4.21B | $4.15B | $3.57B | $4.88B | $11.00B | $10.77B | $10.58B | $9.65B | $10.28B | $10.70B | $11.70B | $11.63B | $11.14B |
| Revenue growth (YoY) | — | +5.9% | -22.9% | -36.5% | +7.3% | +8.0% | +11.4% | +7.4% | -1.4% | -14.0% | +36.9% | +125.2% | -2.1% | -1.8% | -8.7% | +6.5% | +4.1% | +9.4% | -0.6% | -4.2% |
| Cost of revenue | $3.48B | $3.70B | $2.84B | $1.73B | $1.81B | $2.05B | $2.35B | $2.55B | $2.49B | $2.13B | $3.00B | $6.24B | $6.58B | $6.38B | $5.89B | $6.23B | $7.05B | $7.33B | $7.09B | $6.95B |
| Gross profit | $2.36B | $2.49B | $1.93B | $1.31B | $1.44B | $1.47B | $1.56B | $1.66B | $1.65B | $1.44B | $1.89B | $4.77B | $4.18B | $4.20B | $3.77B | $4.05B | $3.66B | $4.37B | $4.53B | $4.19B |
| Gross margin | 40.4% | 40.2% | 40.5% | 43.1% | 44.3% | 41.7% | 39.9% | 39.5% | 39.9% | 40.2% | 38.6% | 43.3% | 38.9% | 39.7% | 39.0% | 39.4% | 34.2% | 37.3% | 39.0% | 37.6% |
| R&D | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $1.71B | $1.73B | $1.33B | $901.00M | $1.01B | $1.02B | $1.13B | $1.19B | $1.16B | $1.04B | $1.60B | $3.05B | $2.80B | $2.73B | $2.44B | $2.55B | $2.62B | $2.78B | $1.42B | $2.44B |
| Operating income | $581.10M | $641.10M | $622.00M | $754.00M | $864.50M | $893.20M | $867.40M | $805.70M | $726.50M | $567.20M | $3.32B | $1.68B | $1.63B | $764.40M | $-408.90M | $1.45B | $157.50M | $1.44B | $1.75B | $-2.34B |
| Operating margin | 9.9% | 10.4% | 13.0% | 24.9% | 26.6% | 25.4% | 22.1% | 19.2% | 17.5% | 15.9% | 68.0% | 15.2% | 15.2% | 7.2% | -4.2% | 14.1% | 1.5% | 12.3% | 15.1% | -21.0% |
| EBITDA | $1.05B | $1.01B | $891.90M | $1.02B | $1.12B | $1.11B | $1.06B | $1.16B | $1.04B | $890.80M | $3.71B | $2.55B | $2.52B | $1.62B | $552.70M | $2.29B | $872.90M | $2.17B | $2.55B | $-1.61B |
| EBITDA margin | 18.0% | 16.3% | 18.7% | 33.7% | 34.5% | 31.6% | 27.1% | 27.6% | 25.2% | 25.0% | 76.0% | 23.1% | 23.4% | 15.3% | 5.7% | 22.2% | 8.2% | 18.5% | 21.9% | -14.5% |
| EBIT | $615.12M | $660.90M | $618.50M | $814.10M | $919.20M | $892.90M | $788.40M | $838.30M | $731.30M | $576.40M | $3.33B | $1.73B | $1.67B | $760.80M | $-369.30M | $1.50B | $188.10M | $1.49B | $1.79B | $-2.33B |
| Interest expense | $143.07M | $126.46M | $103.30M | $90.80M | $97.90M | $117.10M | $163.50M | $176.80M | $154.30M | $133.20M | $294.80M | $345.60M | $313.90M | $301.40M | $285.90M | $261.60M | $236.30M | $228.80M | $279.30M | $225.60M |
| Income tax | $82.41M | $4.19M | $102.90M | $-14.70M | $138.70M | $99.40M | $154.50M | $84.00M | $69.00M | $51.80M | $1.05B | $-53.20M | $225.20M | $233.70M | $301.80M | $230.50M | $124.00M | $296.10M | $345.30M | — |
| Effective tax rate | 18.6% | 0.8% | 21.0% | -2.1% | 16.4% | 12.8% | 25.9% | 12.9% | 11.8% | 12.6% | 34.7% | -3.9% | 16.8% | 49.2% | -46.9% | 18.6% | -241.7% | 23.8% | 23.5% | 0.0% |
| Net income | $361.03M | $497.19M | $388.00M | $720.40M | $707.70M | $676.30M | $443.00M | $567.30M | $514.00M | $359.50M | $1.98B | $1.41B | $1.12B | $241.70M | $-945.70M | $1.01B | $-175.30M | $948.90M | $1.12B | $-2.14B |
| Net income growth (YoY) | — | +37.7% | -22.0% | +85.7% | -1.8% | -4.4% | -34.5% | +28.1% | -9.4% | -30.1% | +449.6% | -28.4% | -21.1% | -78.4% | -491.3% | +206.3% | -117.4% | +641.3% | +18.3% | -290.6% |
| Profit margin | 6.2% | 8.0% | 8.1% | 23.8% | 21.7% | 19.2% | 11.3% | 13.5% | 12.4% | 10.1% | 40.4% | 12.9% | 10.4% | 2.3% | -9.8% | 9.8% | -1.6% | 8.1% | 9.7% | -19.2% |