SMHI
SEACOR Marine Holdings Inc
NYSE: SMHI · INDUSTRIALS · MARINE SHIPPING
$7.60
+1.88% today
Updated 2026-04-30
Market cap
$204.86M
P/E ratio
—
P/S ratio
0.90x
EPS (TTM)
$-1.06
Dividend yield
—
52W range
$4 – $8
Volume
0.1M
SEACOR Marine Holdings Inc (SMHI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $567.26M | $529.94M | $368.87M | $215.64M | $123.42M | $179.16M | $174.45M | $141.84M | $170.94M | $217.32M | $279.51M | $271.36M | $227.83M |
| Revenue growth (YoY) | — | -6.6% | -30.4% | -41.5% | -42.8% | +45.2% | -2.6% | -18.7% | +20.5% | +27.1% | +28.6% | -2.9% | -16.0% |
| Cost of revenue | $382.05M | $365.09M | $337.70M | $224.99M | $179.58M | $193.97M | $182.53M | $155.84M | $190.89M | $231.81M | $216.22M | $250.56M | $181.77M |
| Gross profit | $185.22M | $164.85M | $31.17M | $-9.36M | $-56.16M | $-14.81M | $-8.08M | $-14.00M | $-19.95M | $-14.49M | $63.29M | $20.80M | $46.06M |
| Gross margin | 32.7% | 31.1% | 8.4% | -4.3% | -45.5% | -8.3% | -4.6% | -9.9% | -11.7% | -6.7% | 22.6% | 7.7% | 20.2% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | $60.28M | $58.35M | $53.09M | $49.31M | $56.22M | $52.81M | $39.79M | $40.05M | $37.64M | $40.91M | $49.18M | $44.71M | $47.48M |
| Operating income | $59.52M | $41.88M | $-38.94M | $-174.89M | $-129.64M | $-68.41M | $-54.33M | $-71.64M | $-37.15M | $-54.00M | $35.52M | $-10.43M | $13.72M |
| Operating margin | 10.5% | 7.9% | -10.6% | -81.1% | -105.0% | -38.2% | -31.1% | -50.5% | -21.7% | -24.8% | 12.7% | -3.8% | 6.0% |
| EBITDA | $124.94M | $106.50M | $13.27M | $-122.23M | $-41.44M | $-4.29M | $1.65M | $-10.25M | $92.13M | $15.59M | $87.25M | $9.21M | $64.06M |
| EBITDA margin | 22.0% | 20.1% | 3.6% | -56.7% | -33.6% | -2.4% | 0.9% | -7.2% | 53.9% | 7.2% | 31.2% | 3.4% | 28.1% |
| EBIT | $59.52M | $41.88M | $-48.46M | $-180.30M | $-101.75M | $-65.71M | $-55.52M | $-67.42M | $34.74M | $-40.37M | $33.43M | $-42.42M | $16.98M |
| Interest expense | — | $0.00 | $4.12M | $10.01M | $16.04M | $26.73M | $28.96M | $30.69M | $28.11M | $29.71M | $37.50M | $40.63M | $36.05M |
| Income tax | $19.55M | $21.03M | $-16.97M | $-63.47M | $-74.41M | $-13.46M | $-7.97M | $-22.92M | $11.49M | $8.58M | $8.80M | $-2.62M | — |
| Effective tax rate | 28.2% | 30.4% | 38.4% | 32.5% | 69.3% | 14.8% | 7.9% | 22.5% | 25.8% | -13.6% | -1708.5% | 3.2% | 0.0% |
| Net income | $49.72M | $48.08M | $-27.25M | $-132.05M | $-32.90M | $-77.61M | $-92.84M | $-78.92M | $33.14M | $-71.65M | $-9.31M | $-78.12M | $-27.84M |
| Net income growth (YoY) | — | -3.3% | -156.7% | -384.6% | +75.1% | -135.9% | -19.6% | +15.0% | +142.0% | -316.2% | +87.0% | -738.8% | +64.4% |
| Profit margin | 8.8% | 9.1% | -7.4% | -61.2% | -26.7% | -43.3% | -53.2% | -55.6% | 19.4% | -33.0% | -3.3% | -28.8% | -12.2% |