WallStSmart
SIRI

Sirius XM Holding Inc

NASDAQ: SIRI · COMMUNICATION SERVICES · ENTERTAINMENT

$26.79
-2.81% today

Updated 2026-06-05

Market cap
$9.26B
P/E ratio
11.66
P/S ratio
1.08x
EPS (TTM)
$2.36
Dividend yield
3.91%
52W range
$19 – $30
Volume
5.1M

Sirius XM Holding Inc (SIRI) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$637.24M$922.07M$1.66B$2.47B$2.82B$3.01B$3.40B$3.80B$4.18B$4.57B$5.02B$5.42B$5.77B$7.79B$8.04B$8.70B$9.00B$8.95B$8.70B$8.56B
Revenue growth (YoY)+44.7%+80.5%+48.6%+13.9%+7.0%+12.9%+11.7%+10.1%+9.3%+9.8%+8.1%+6.4%+35.1%+3.2%+8.2%+3.5%-0.6%-2.8%-1.6%
Cost of revenue$697.97M$549.96M$863.45M$1.06B$1.51B$1.56B$1.70B$1.89B$2.10B$2.38B$2.51B$2.60B$2.78B$3.85B$3.94B$4.29B$4.48B$4.57B$4.50B$4.53B
Gross profit$-60.73M$372.11M$800.54M$1.41B$1.30B$1.46B$1.70B$1.91B$2.08B$2.19B$2.51B$2.83B$2.99B$3.94B$4.10B$4.40B$4.52B$4.38B$4.20B$4.03B
Gross margin-9.5%40.4%48.1%57.0%46.3%48.4%49.9%50.2%49.7%48.0%50.0%52.1%51.8%50.6%51.0%50.6%50.2%49.0%48.3%47.0%
R&D$70.13M$41.34M$40.50M$41.03M$45.39M$53.44M$48.84M$57.97M$62.78M$64.40M$82.15M$112.00M$123.00M$280.00M$263.00M$265.00M$285.00M$322.00M$296.00M$263.00M
SG&A$137.47M$155.86M$213.14M$227.55M$240.97M$238.74M$261.90M$262.13M$293.94M$324.80M$341.11M$335.00M$354.00M$524.00M$511.00M$514.00M$525.00M$550.00M$497.00M$549.00M
Operating income$-1.07B$-513.09M$-5.04B$228.33M$465.41M$676.12M$872.02M$1.04B$1.12B$1.18B$1.43B$1.64B$1.73B$1.65B$858.00M$2.02B$2.04B$1.95B$-1.52B$1.47B
Operating margin-167.6%-55.6%-302.7%9.2%16.5%22.4%25.6%27.5%26.8%25.8%28.5%30.2%29.9%21.1%10.7%23.2%22.6%21.7%-17.4%17.2%
EBITDA$-943.94M$-385.71M$-4.96B$279.06M$617.01M$1.01B$1.01B$1.30B$1.37B$1.46B$1.69B$1.91B$2.07B$2.06B$1.39B$2.52B$2.61B$2.54B$-747.00M$2.10B
EBITDA margin-148.1%-41.8%-298.2%11.3%21.9%33.6%29.6%34.2%32.7%32.0%33.7%35.2%35.9%26.4%17.2%29.0%29.0%28.4%-8.6%24.6%
EBIT$-1.05B$-492.49M$-5.16B$-30.39M$343.32M$746.13M$739.79M$1.04B$1.10B$1.19B$1.42B$1.61B$1.77B$1.59B$824.00M$1.94B$2.03B$1.94B$-1.37B$1.51B
Interest expense$64.03M$70.33M$144.83M$315.67M$301.02M$304.94M$265.32M$204.67M$269.01M$299.10M$331.23M$346.00M$350.00M$390.00M$394.00M$415.00M$422.00M$423.00M$496.00M$459.00M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-1.10B$-565.25M$-5.31B$-352.04M$43.05M$426.96M$3.47B$377.21M$493.24M$509.72M$745.93M$648.00M$1.18B$914.00M$131.00M$1.31B$1.21B$1.26B$-1.67B$805.00M
Net income growth (YoY)+48.8%-840.0%+93.4%+112.2%+891.7%+713.4%-89.1%+30.8%+3.3%+46.3%-13.1%+81.5%-22.3%-85.7%+903.1%-7.7%+3.7%-232.4%+148.3%
Profit margin-173.4%-61.3%-319.3%-14.2%1.5%14.2%102.1%9.9%11.8%11.2%14.9%11.9%20.4%11.7%1.6%15.1%13.5%14.1%-19.1%9.4%

Frequently asked questions

What is Sirius XM Holding Inc's revenue?

Sirius XM Holding Inc's trailing twelve-month revenue is $8.58B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is SIRI?

In its most recent fiscal year, SIRI ran a gross margin of 47.04%, an operating margin of 17.19%, and a net margin of 9.41%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does SIRI generate?

SIRI produced $1.25B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is SIRI's balance sheet healthy?

SIRI holds $94.00M in cash and equivalents against $8.65B in long-term debt, on $11.56B of shareholder equity. That debt is best read against the cash flow the business throws off each year.