WallStSmart
SILC

Silicom

NASDAQ: SILC · TECHNOLOGY · COMMUNICATION EQUIPMENT

$38.75
+37.75% today

Updated 2026-04-30

Market cap
$157.15M
P/E ratio
P/S ratio
2.54x
EPS (TTM)
$-2.01
Dividend yield
52W range
$13 – $33
Volume
0.1M

Silicom (SILC) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$16.12M$26.78M$25.55M$20.53M$30.40M$39.63M$48.73M$73.30M$75.62M$82.74M$100.35M$125.69M$133.75M$105.24M$107.40M$128.46M$150.58M$124.13M$58.11M$61.93M
Revenue growth (YoY)+66.2%-4.6%-19.7%+48.1%+30.4%+23.0%+50.4%+3.2%+9.4%+21.3%+25.3%+6.4%-21.3%+2.1%+19.6%+17.2%-17.6%-53.2%+6.6%
Cost of revenue$9.83M$16.09M$15.40M$12.46M$17.49M$22.43M$28.85M$43.87M$44.84M$48.66M$61.80M$79.76M$91.70M$69.15M$73.63M$84.07M$98.63M$95.44M$41.52M$43.00M
Gross profit$6.29M$10.69M$10.15M$8.06M$12.91M$17.20M$19.88M$29.43M$30.79M$34.08M$38.55M$45.93M$42.06M$36.09M$33.77M$44.39M$51.96M$28.69M$16.60M$18.93M
Gross margin39.0%39.9%39.7%39.3%42.5%43.4%40.8%40.2%40.7%41.2%38.4%36.5%31.4%34.3%31.4%34.6%34.5%23.1%28.6%30.6%
R&D$1.82M$2.21M$3.05M$2.72M$3.28M$4.17M$4.40M$5.46M$6.48M$9.70M$12.66M$13.91M$14.82M$15.07M$17.24M$20.09M$20.56M$20.64M$19.51M$20.05M
SG&A$2.08M$2.73M$1.43M$1.31M$1.52M$1.89M$2.37M$2.57M$2.84M$3.61M$3.97M$4.51M$3.94M$4.16M$4.07M$4.64M$4.48M$4.23M$4.35M$11.13M
Operating income$2.39M$5.76M$3.58M$2.21M$5.90M$8.47M$10.03M$17.58M$17.05M$18.20M$15.83M$25.43M$16.65M$10.21M$6.25M$13.06M$19.93M$-28.67M$-13.28M$-12.26M
Operating margin14.8%21.5%14.0%10.8%19.4%21.4%20.6%24.0%22.5%22.0%15.8%20.2%12.4%9.7%5.8%10.2%13.2%-23.1%-22.8%-19.8%
EBITDA$2.56M$6.03M$4.03M$2.65M$6.32M$8.85M$10.48M$18.24M$18.04M$17.88M$19.35M$24.58M$19.94M$12.21M$8.63M$15.49M$22.34M$-616000.00$-11.07M$-10.61M
EBITDA margin15.9%22.5%15.8%12.9%20.8%22.3%21.5%24.9%23.9%21.6%19.3%19.6%14.9%11.6%8.0%12.1%14.8%-0.5%-19.0%-17.1%
EBIT$2.39M$5.76M$3.58M$2.21M$5.90M$8.47M$10.03M$17.58M$17.05M$15.12M$15.50M$20.78M$16.65M$10.21M$6.25M$13.06M$19.93M$-3.11M$-13.28M
Interest expense$0.00$0.00$98000.00$164000.00$114000.00$622000.00$561000.00$643000.00$0.00$97000.00$122000.00$109000.00$93000.00$148000.00$171000.00$48000.00$74000.00$45000.00$11000.00
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$2.60M$6.28M$4.64M$2.82M$5.71M$8.24M$9.87M$17.08M$14.61M$16.52M$13.14M$21.71M$14.64M$10.24M$5.72M$10.54M$18.31M$-26.41M$-13.71M$-11.48M
Net income growth (YoY)+141.6%-26.0%-39.3%+102.7%+44.2%+19.8%+73.0%-14.5%+13.1%-20.5%+65.3%-32.6%-30.1%-44.1%+84.1%+73.7%-244.3%+48.1%+16.3%
Profit margin16.1%23.4%18.2%13.7%18.8%20.8%20.3%23.3%19.3%20.0%13.1%17.3%10.9%9.7%5.3%8.2%12.2%-21.3%-23.6%-18.5%